BOLIG FOR ALLE AS

5053 BERGEN

Finances

Share Ownership

Return on Equity

48,56 %

Current Ratio

0,54

Debt-to-Equity Ratio

4,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 524 000	2 479 000	2 566 000	2 598 000
Net Income	4 125 000	674 000	629 000	634 000
Total Assets	51 455 000	52 288 000	52 963 000	53 732 000
Total Equity	8 494 000	4 370 000	3 696 000	3 067 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 524 000	2 479 000	2 566 000	2 598 000
Expenditure	1 274 000	1 320 000	1 148 000	1 136 000
Operating Profit	1 250 000	1 160 000	1 417 000	1 462 000
Financial Income	4 655 000	0	0	1 000
Financial Costs	617 000	296 000	611 000	649 000
Financial Balance	4 038 000	−296 000	−611 000	−648 000
Earnings Before Tax	5 288 000	864 000	806 000	813 000
Tax	1 163 000	190 000	178 000	179 000
Net Income	4 125 000	674 000	629 000	634 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 690 000	51 397 000	52 105 000	52 813 000
Total Current Assets	765 000	890 000	858 000	919 000
Total Assets	51 455 000	52 288 000	52 963 000	53 732 000
Total Retained Equity	7 394 000	3 270 000	2 596 000	1 967 000
Total Equity	8 494 000	4 370 000	3 696 000	3 067 000
Total Long-Term Debt	41 537 000	47 517 000	48 987 000	50 320 000
Total Current Debt	1 424 000	401 000	280 000	345 000
Total Equity and Debt	51 455 000	52 288 000	52 963 000	53 732 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 524 000	2 479 000	2 566 000	2 598 000
Revenue	2 524 000	2 479 000	2 566 000	2 598 000
Cost of Goods Sold	0	0	0	0
Salary Costs	295 000	295 000	297 000	295 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 274 000	1 320 000	1 148 000	1 136 000
Operating Profit	1 250 000	1 160 000	1 417 000	1 462 000
Financial Income	4 655 000	0	0	1 000
Financial Costs	617 000	296 000	611 000	649 000
Financial Balance	4 038 000	−296 000	−611 000	−648 000
Dividends	0	0	0	0
Net Income	4 125 000	674 000	629 000	634 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	50 690 000	51 397 000	52 105 000	52 813 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	50 690 000	51 397 000	52 105 000	52 813 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 690 000	51 397 000	52 105 000	52 813 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	324 000	395 000	246 000	264 000
Total Current Assets	765 000	890 000	858 000	919 000
Total Assets	51 455 000	52 288 000	52 963 000	53 732 000
Total Equity	8 494 000	4 370 000	3 696 000	3 067 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	41 537 000	47 517 000	48 987 000	50 320 000
Creditors	49 000	33 000	16 000	15 000
Unpaid Taxes	10 000	11 000	17 000	17 000
Dividends	0	0	0	0
Other Current Debt	201 000	167 000	70 000	134 000
Total Current Debt	1 424 000	401 000	280 000	345 000
Total Equity and Debt	51 455 000	52 288 000	52 963 000	53 732 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,56 %	15,42 %	17,02 %	20,67 %
Debt-to-Equity Ratio	4,89	10,87	13,25	16,41
Operating Profit Margin	49,52 %	46,79 %	55,22 %	56,27 %
Current Ratio	0,54	2,22	3,06	2,66
Quick Ratio	0,54	2,22	3,06	2,66
Equity Ratio	0,17	0,08	0,07	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %