BÆSSFARJORDET BORETTSLAG

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

27,74 %

Current Ratio

8,54

Debt-to-Equity Ratio

12,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 657 000	1 447 000	1 519 000	1 378 000
Net Income	1 254 000	1 293 000	1 063 000	−138 000
Total Assets	59 068 000	58 941 000	58 757 000	58 537 000
Total Equity	4 521 000	3 267 000	1 974 000	911 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 657 000	1 447 000	1 519 000	1 378 000
Expenditure	1 364 000	1 186 000	1 066 000	1 326 000
Operating Profit	1 293 000	1 328 000	1 183 000	51 000
Financial Income	23 000	10 000	11 000	15 000
Financial Costs	62 000	45 000	131 000	204 000
Financial Balance	−39 000	−35 000	−120 000	−189 000
Earnings Before Tax	1 254 000	1 293 000	1 063 000	−138 000
Tax	0	0	0	0
Net Income	1 254 000	1 293 000	1 063 000	−138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 531 000	57 530 000	57 654 000	57 653 000
Total Current Assets	1 537 000	1 411 000	1 103 000	884 000
Total Assets	59 068 000	58 941 000	58 757 000	58 537 000
Total Retained Equity	4 406 000	3 152 000	1 859 000	796 000
Total Equity	4 521 000	3 267 000	1 974 000	911 000
Total Long-Term Debt	54 368 000	55 518 000	56 668 000	57 530 000
Total Current Debt	180 000	156 000	115 000	96 000
Total Equity and Debt	59 068 000	58 941 000	58 757 000	58 537 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 657 000	2 514 000	2 249 000	1 378 000
Revenue	2 657 000	1 447 000	1 519 000	1 378 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	46 000	44 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 364 000	1 186 000	1 066 000	1 326 000
Operating Profit	1 293 000	1 328 000	1 183 000	51 000
Financial Income	23 000	10 000	11 000	15 000
Financial Costs	62 000	45 000	131 000	204 000
Financial Balance	−39 000	−35 000	−120 000	−189 000
Dividends	0	0	0	0
Net Income	1 254 000	1 293 000	1 063 000	−138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	57 530 000	57 530 000	57 530 000	57 530 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	57 530 000	57 530 000	57 530 000	57 530 000
Total Fiancial Fixed Assets	1 000	0	124 000	123 000
Total Fixed Assets	57 531 000	57 530 000	57 654 000	57 653 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 457 000	1 344 000	1 025 000	810 000
Total Current Assets	1 537 000	1 411 000	1 103 000	884 000
Total Assets	59 068 000	58 941 000	58 757 000	58 537 000
Total Equity	4 521 000	3 267 000	1 974 000	911 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	54 368 000	55 518 000	56 668 000	57 530 000
Creditors	156 000	147 000	111 000	79 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	9 000	4 000	17 000
Total Current Debt	180 000	156 000	115 000	96 000
Total Equity and Debt	59 068 000	58 941 000	58 757 000	58 537 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,74 %	39,58 %	53,85 %	−15,15 %
Debt-to-Equity Ratio	12,03	16,99	28,71	63,15
Operating Profit Margin	48,66 %	91,78 %	77,88 %	3,7 %
Current Ratio	8,54	9,04	9,59	9,21
Quick Ratio	8,54	9,04	9,59	9,21
Equity Ratio	0,08	0,06	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %