SANDSBRÅTEN BYGG AS

3350 PRESTFOSS

Finances

Share Ownership

Return on Equity

24,22 %

Current Ratio

3,06

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 365 000	9 497 000	7 208 000	4 734 000
Net Income	873 000	1 076 000	934 000	404 000
Total Assets	5 098 000	4 591 000	4 302 000	2 836 000
Total Equity	3 604 000	2 731 000	2 558 000	1 624 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 365 000	9 497 000	7 208 000	4 734 000
Expenditure	8 206 000	8 129 000	5 999 000	4 203 000
Operating Profit	1 159 000	1 368 000	1 208 000	531 000
Financial Income	1 000	4 000	2 000	1 000
Financial Costs	10 000	11 000	12 000	14 000
Financial Balance	−9 000	−7 000	−10 000	−13 000
Earnings Before Tax	1 151 000	1 360 000	1 198 000	518 000
Tax	278 000	284 000	263 000	114 000
Net Income	873 000	1 076 000	934 000	404 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	958 000	743 000	687 000	663 000
Total Current Assets	4 139 000	3 848 000	3 614 000	2 173 000
Total Assets	5 098 000	4 591 000	4 302 000	2 836 000
Total Retained Equity	3 574 000	2 701 000	2 528 000	1 594 000
Total Equity	3 604 000	2 731 000	2 558 000	1 624 000
Total Long-Term Debt	143 000	217 000	295 000	370 000
Total Current Debt	1 351 000	1 642 000	1 448 000	841 000
Total Equity and Debt	5 098 000	4 591 000	4 302 000	2 836 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 365 000	9 477 000	7 203 000	4 734 000
Other Income	0	20 000	5 000	0
Revenue	9 365 000	9 497 000	7 208 000	4 734 000
Cost of Goods Sold	4 338 000	4 163 000	2 929 000	2 154 000
Salary Costs	2 927 000	2 902 000	2 216 000	1 498 000
Depreciation	254 000	256 000	215 000	177 000
Impairment	0	0	0	0
Expenditure	8 206 000	8 129 000	5 999 000	4 203 000
Operating Profit	1 159 000	1 368 000	1 208 000	531 000
Financial Income	1 000	4 000	2 000	1 000
Financial Costs	10 000	11 000	12 000	14 000
Financial Balance	−9 000	−7 000	−10 000	−13 000
Dividends	0	0	0	0
Net Income	873 000	1 076 000	934 000	404 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	512 000	43 000	49 000	54 000
Fixtures	429 000	673 000	602 000	562 000
Total Tangible Assets	942 000	716 000	651 000	616 000
Total Fiancial Fixed Assets	17 000	27 000	37 000	47 000
Total Fixed Assets	958 000	743 000	687 000	663 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 541 000	3 121 000	3 191 000	1 637 000
Total Current Assets	4 139 000	3 848 000	3 614 000	2 173 000
Total Assets	5 098 000	4 591 000	4 302 000	2 836 000
Total Equity	3 604 000	2 731 000	2 558 000	1 624 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	143 000	217 000	295 000	370 000
Creditors	265 000	534 000	255 000	195 000
Unpaid Taxes	367 000	331 000	563 000	253 000
Dividends	0	0	0	0
Other Current Debt	463 000	−530 000	361 000	275 000
Total Current Debt	1 351 000	1 642 000	1 448 000	841 000
Total Equity and Debt	5 098 000	4 591 000	4 302 000	2 836 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,22 %	39,4 %	36,51 %	24,88 %
Debt-to-Equity Ratio	0,04	0,08	0,12	0,23
Operating Profit Margin	12,38 %	14,4 %	16,76 %	11,22 %
Current Ratio	3,06	2,34	2,5	2,58
Quick Ratio	3,06	2,34	2,5	2,58
Equity Ratio	0,71	0,59	0,59	0,57
Gross Profit Margin	53,68 %	56,17 %	59,36 %	54,5 %