SKULAND OLSEN AS

4638 KRISTIANSAND S

Finances

Return on Equity

24,66 %

Current Ratio

0,21

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	42 000
Net Income	−18 000	−13 000	−8 000	19 000
Total Assets	50 000	29 000	7 000	4 000
Total Equity	−73 000	−55 000	−41 000	−34 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	42 000
Expenditure	19 000	13 000	8 000	23 000
Operating Profit	−19 000	−13 000	−8 000	19 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	−18 000	−13 000	−8 000	19 000
Tax	0	0	0	0
Net Income	−18 000	−13 000	−8 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	2 000	2 000	2 000
Total Current Assets	26 000	26 000	5 000	1 000
Total Assets	50 000	29 000	7 000	4 000
Total Retained Equity	−104 000	−86 000	−72 000	−65 000
Total Equity	−73 000	−55 000	−41 000	−34 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	123 000	84 000	49 000	37 000
Total Equity and Debt	50 000	29 000	7 000	4 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	42 000
Other Income	0	0	0	0
Revenue	0	0	0	42 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	13 000	8 000	23 000
Operating Profit	−19 000	−13 000	−8 000	19 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Dividends	0	0	0	0
Net Income	−18 000	−13 000	−8 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	24 000	2 000	2 000	2 000
Total Fixed Assets	24 000	2 000	2 000	2 000
Stock	0	0	0	0
Total Investments	21 000	0	0	0
Cash, Bank	5 000	4 000	5 000	1 000
Total Current Assets	26 000	26 000	5 000	1 000
Total Assets	50 000	29 000	7 000	4 000
Total Equity	−73 000	−55 000	−41 000	−34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	−3 000
Dividends	0	0	0	0
Other Current Debt	123 000	84 000	49 000	40 000
Total Current Debt	123 000	84 000	49 000	37 000
Total Equity and Debt	50 000	29 000	7 000	4 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,66 %	23,64 %	19,51 %	−55,88 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	45,24 %
Current Ratio	0,21	0,31	0,1	0,03
Quick Ratio	0,21	0,31	0,1	0,03
Equity Ratio	−1,46	−1,9	−5,86	−8,5
Gross Profit Margin	-	-	-	100 %