ABBVIE AS

0283 OSLO

Finances

Share Ownership

Return on Equity

18,05 %

Current Ratio

1,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	328 523 000	178 945 000	162 324 000	229 309 000
Net Income	19 136 000	9 940 000	9 012 000	12 417 000
Total Assets	229 841 000	137 991 000	161 388 000	297 638 000
Total Equity	105 996 000	69 042 000	59 101 000	72 140 000

Income (NOK)	2022	2021	2020	2019
Revenue	328 523 000	178 945 000	162 324 000	229 309 000
Expenditure	304 931 000	166 434 000	151 528 000	214 167 000
Operating Profit	23 592 000	12 511 000	10 796 000	15 142 000
Financial Income	2 585 000	332 000	928 000	1 316 000
Financial Costs	1 064 000	245 000	650 000	627 000
Financial Balance	1 521 000	87 000	278 000	689 000
Earnings Before Tax	25 113 000	12 598 000	11 074 000	15 831 000
Tax	5 976 000	2 658 000	2 062 000	3 413 000
Net Income	19 136 000	9 940 000	9 012 000	12 417 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 271 000	3 364 000	1 384 000	1 196 000
Total Current Assets	226 570 000	134 627 000	160 004 000	296 442 000
Total Assets	229 841 000	137 991 000	161 388 000	297 638 000
Total Retained Equity	64 676 000	27 820 000	17 879 000	30 918 000
Total Equity	105 996 000	69 042 000	59 101 000	72 140 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	123 845 000	68 950 000	102 286 000	225 499 000
Total Equity and Debt	229 841 000	137 991 000	161 388 000	297 638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	328 523 000	178 945 000	162 324 000	229 309 000
Other Income	0	0	0	0
Revenue	328 523 000	178 945 000	162 324 000	229 309 000
Cost of Goods Sold	150 677 000	57 755 000	51 179 000	61 393 000
Salary Costs	97 887 000	74 171 000	66 301 000	103 772 000
Depreciation	625 000	869 000	338 000	488 000
Impairment	0	0	0	0
Expenditure	304 931 000	166 434 000	151 528 000	214 167 000
Operating Profit	23 592 000	12 511 000	10 796 000	15 142 000
Financial Income	2 585 000	332 000	928 000	1 316 000
Financial Costs	1 064 000	245 000	650 000	627 000
Financial Balance	1 521 000	87 000	278 000	689 000
Dividends	0	0	0	0
Net Income	19 136 000	9 940 000	9 012 000	12 417 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	104 000	161 000	49 000	93 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 167 000	3 203 000	1 334 000	1 103 000
Total Tangible Assets	3 167 000	3 203 000	1 334 000	1 103 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 271 000	3 364 000	1 384 000	1 196 000
Stock	1 341 000	2 188 000	1 413 000	1 360 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	226 570 000	134 627 000	160 004 000	296 442 000
Total Assets	229 841 000	137 991 000	161 388 000	297 638 000
Total Equity	105 996 000	69 042 000	59 101 000	72 140 000
Short-Term Group Debt	46 721 000	1 670 000	45 815 000	41 418 000
Total Long-Term Debt	0	0	0	0
Creditors	4 073 000	4 292 000	4 950 000	3 448 000
Unpaid Taxes	27 708 000	10 969 000	12 770 000	25 919 000
Dividends	0	0	0	0
Other Current Debt	39 878 000	50 766 000	38 751 000	153 386 000
Total Current Debt	123 845 000	68 950 000	102 286 000	225 499 000
Total Equity and Debt	229 841 000	137 991 000	161 388 000	297 638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,05 %	14,4 %	15,25 %	17,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,18 %	6,99 %	6,65 %	6,6 %
Current Ratio	1,83	1,95	1,56	1,31
Quick Ratio	1,85	2,02	1,59	1,32
Equity Ratio	0,46	0,5	0,37	0,24
Gross Profit Margin	54,14 %	67,72 %	68,47 %	73,23 %