MUNTHE EIK EIENDOM AS

4460 MOI

Finances

Share Ownership

Return on Equity

−128,69 %

Current Ratio

1,4

Debt-to-Equity Ratio

6,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	475 000	1 003 000	661 000	650 000
Net Income	−305 000	615 000	34 000	−186 000
Total Assets	2 411 000	2 495 000	2 501 000	3 532 000
Total Equity	237 000	542 000	51 000	118 000

Income (NOK)	2022	2021	2020	2019
Revenue	475 000	1 003 000	661 000	650 000
Expenditure	713 000	156 000	408 000	704 000
Operating Profit	−238 000	846 000	253 000	−54 000
Financial Income	0	0	2 000	0
Financial Costs	68 000	57 000	88 000	132 000
Financial Balance	−68 000	−57 000	−86 000	−132 000
Earnings Before Tax	−305 000	788 000	167 000	−186 000
Tax	0	173 000	133 000	0
Net Income	−305 000	615 000	34 000	−186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 386 000	1 655 000	1 592 000	3 092 000
Total Current Assets	1 026 000	840 000	909 000	440 000
Total Assets	2 411 000	2 495 000	2 501 000	3 532 000
Total Retained Equity	−305 000	0	−485 000	0
Total Equity	237 000	542 000	51 000	118 000
Total Long-Term Debt	1 440 000	1 518 000	1 589 000	3 153 000
Total Current Debt	734 000	435 000	861 000	260 000
Total Equity and Debt	2 411 000	2 495 000	2 501 000	3 532 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	554 000	450 000	442 000
Other Income	475 000	448 000	212 000	208 000
Revenue	475 000	1 003 000	661 000	650 000
Cost of Goods Sold	36 000	117 000	7 000	14 000
Salary Costs	0	0	0	0
Depreciation	36 000	36 000	44 000	47 000
Impairment	0	0	0	0
Expenditure	713 000	156 000	408 000	704 000
Operating Profit	−238 000	846 000	253 000	−54 000
Financial Income	0	0	2 000	0
Financial Costs	68 000	57 000	88 000	132 000
Financial Balance	−68 000	−57 000	−86 000	−132 000
Dividends	0	0	0	0
Net Income	−305 000	615 000	34 000	−186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 386 000	1 422 000	1 592 000	3 075 000
Machinery and Plant Facilities	0	233 000	0	0
Fixtures	0	0	0	2 000
Total Tangible Assets	1 386 000	1 655 000	1 592 000	3 077 000
Total Fiancial Fixed Assets	0	0	0	15 000
Total Fixed Assets	1 386 000	1 655 000	1 592 000	3 092 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	212 000	169 000	34 000	15 000
Total Current Assets	1 026 000	840 000	909 000	440 000
Total Assets	2 411 000	2 495 000	2 501 000	3 532 000
Total Equity	237 000	542 000	51 000	118 000
Short-Term Group Debt	0	0	58 000	193 000
Total Long-Term Debt	1 440 000	1 518 000	1 589 000	3 153 000
Creditors	35 000	−36 000	34 000	38 000
Unpaid Taxes	2 000	27 000	0	4 000
Dividends	0	0	0	0
Other Current Debt	697 000	333 000	666 000	19 000
Total Current Debt	734 000	435 000	861 000	260 000
Total Equity and Debt	2 411 000	2 495 000	2 501 000	3 532 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−128,69 %	113,47 %	66,67 %	−157,63 %
Debt-to-Equity Ratio	6,08	2,8	31,16	26,72
Operating Profit Margin	−50,11 %	84,35 %	38,28 %	−8,31 %
Current Ratio	1,4	1,93	1,06	1,69
Quick Ratio	1,4	1,93	1,06	1,69
Equity Ratio	0,1	0,22	0,02	0,03
Gross Profit Margin	92,42 %	88,33 %	98,94 %	97,85 %