BARKÅKER EIENDOM AS

3170 SEM

Finances

Share Ownership

Return on Equity

29,82 %

Current Ratio

1,03

Debt-to-Equity Ratio

10,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 032 000	7 402 000	6 774 000	8 322 000
Net Income	1 293 000	721 000	1 114 000	1 891 000
Total Assets	50 323 000	51 039 000	51 994 000	55 046 000
Total Equity	4 336 000	4 231 000	5 260 000	5 146 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 032 000	7 402 000	6 774 000	8 322 000
Expenditure	6 085 000	6 055 000	4 349 000	4 596 000
Operating Profit	2 948 000	1 708 000	2 424 000	3 726 000
Financial Income	24 000	8 000	29 000	31 000
Financial Costs	1 315 000	791 000	1 024 000	1 332 000
Financial Balance	−1 291 000	−783 000	−995 000	−1 301 000
Earnings Before Tax	1 657 000	925 000	1 429 000	2 425 000
Tax	364 000	203 000	315 000	534 000
Net Income	1 293 000	721 000	1 114 000	1 891 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 727 000	49 411 000	50 073 000	51 421 000
Total Current Assets	2 596 000	1 628 000	1 922 000	3 625 000
Total Assets	50 323 000	51 039 000	51 994 000	55 046 000
Total Retained Equity	336 000	42 000	1 071 000	957 000
Total Equity	4 336 000	4 231 000	5 260 000	5 146 000
Total Long-Term Debt	43 461 000	43 900 000	44 900 000	47 900 000
Total Current Debt	2 527 000	2 907 000	1 834 000	2 000 000
Total Equity and Debt	50 323 000	51 039 000	51 994 000	55 046 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 000	148 000	5 531 000	6 564 000
Other Income	9 010 000	7 254 000	1 243 000	1 758 000
Revenue	9 032 000	7 402 000	6 774 000	8 322 000
Cost of Goods Sold	2 738 000	2 103 000	1 485 000	1 761 000
Salary Costs	86 000	114 000	114 000	0
Depreciation	1 740 000	1 590 000	1 460 000	1 597 000
Impairment	0	0	0	0
Expenditure	6 085 000	6 055 000	4 349 000	4 596 000
Operating Profit	2 948 000	1 708 000	2 424 000	3 726 000
Financial Income	24 000	8 000	29 000	31 000
Financial Costs	1 315 000	791 000	1 024 000	1 332 000
Financial Balance	−1 291 000	−783 000	−995 000	−1 301 000
Dividends	1 000 000	1 750 000	1 000 000	1 000 000
Net Income	1 293 000	721 000	1 114 000	1 891 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 299 000	1 243 000	1 236 000	1 260 000
Real Eastate	46 317 000	48 019 000	48 714 000	50 107 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	111 000	150 000	122 000	55 000
Total Tangible Assets	46 428 000	48 168 000	48 837 000	50 162 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 727 000	49 411 000	50 073 000	51 421 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 302 000	1 346 000	1 763 000	3 427 000
Total Current Assets	2 596 000	1 628 000	1 922 000	3 625 000
Total Assets	50 323 000	51 039 000	51 994 000	55 046 000
Total Equity	4 336 000	4 231 000	5 260 000	5 146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	43 461 000	43 900 000	44 900 000	47 900 000
Creditors	125 000	518 000	86 000	134 000
Unpaid Taxes	187 000	0	0	7 000
Dividends	1 000 000	1 750 000	1 000 000	1 000 000
Other Current Debt	795 000	429 000	457 000	330 000
Total Current Debt	2 527 000	2 907 000	1 834 000	2 000 000
Total Equity and Debt	50 323 000	51 039 000	51 994 000	55 046 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,82 %	17,04 %	21,18 %	36,75 %
Debt-to-Equity Ratio	10,02	10,38	8,54	9,31
Operating Profit Margin	32,64 %	23,07 %	35,78 %	44,77 %
Current Ratio	1,03	0,56	1,05	1,81
Quick Ratio	1,03	0,56	1,05	1,81
Equity Ratio	0,09	0,08	0,1	0,09
Gross Profit Margin	69,69 %	71,59 %	78,08 %	78,84 %