TANKERS AS

5035 BERGEN

Finances

Share Ownership

Return on Equity

95,37 %

Current Ratio

1,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 399 000	2 884 000	2 866 000	2 848 000
Net Income	2 037 000	912 000	1 073 000	1 103 000
Total Assets	4 702 000	1 585 000	3 739 000	5 825 000
Total Equity	2 136 000	999 000	3 000 000	5 127 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 399 000	2 884 000	2 866 000	2 848 000
Expenditure	8 968 000	1 607 000	1 422 000	1 412 000
Operating Profit	2 431 000	1 277 000	1 444 000	1 437 000
Financial Income	24 000	0	0	1 000
Financial Costs	15 000	0	0	0
Financial Balance	9 000	0	0	1 000
Earnings Before Tax	2 440 000	1 277 000	1 444 000	1 438 000
Tax	403 000	365 000	371 000	334 000
Net Income	2 037 000	912 000	1 073 000	1 103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	620 000	1 850 000	3 080 000
Total Current Assets	4 202 000	965 000	1 889 000	2 745 000
Total Assets	4 702 000	1 585 000	3 739 000	5 825 000
Total Retained Equity	2 099 000	962 000	1 150 000	3 277 000
Total Equity	2 136 000	999 000	3 000 000	5 127 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 565 000	586 000	739 000	698 000
Total Equity and Debt	4 702 000	1 585 000	3 739 000	5 825 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 399 000	2 884 000	2 866 000	2 848 000
Other Income	0	0	0	0
Revenue	11 399 000	2 884 000	2 866 000	2 848 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 939 000	0	0	0
Depreciation	120 000	1 230 000	1 230 000	1 230 000
Impairment	0	0	0	0
Expenditure	8 968 000	1 607 000	1 422 000	1 412 000
Operating Profit	2 431 000	1 277 000	1 444 000	1 437 000
Financial Income	24 000	0	0	1 000
Financial Costs	15 000	0	0	0
Financial Balance	9 000	0	0	1 000
Dividends	0	0	0	0
Net Income	2 037 000	912 000	1 073 000	1 103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	500 000	620 000	1 850 000	3 080 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	500 000	620 000	1 850 000	3 080 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 818 000	886 000	1 534 000	2 394 000
Total Current Assets	4 202 000	965 000	1 889 000	2 745 000
Total Assets	4 702 000	1 585 000	3 739 000	5 825 000
Total Equity	2 136 000	999 000	3 000 000	5 127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	216 000	0	0	10 000
Unpaid Taxes	627 000	66 000	140 000	125 000
Dividends	0	0	0	0
Other Current Debt	1 319 000	155 000	228 000	228 000
Total Current Debt	2 565 000	586 000	739 000	698 000
Total Equity and Debt	4 702 000	1 585 000	3 739 000	5 825 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,37 %	91,29 %	35,77 %	21,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,33 %	44,28 %	50,38 %	50,46 %
Current Ratio	1,64	1,65	2,56	3,93
Quick Ratio	1,64	1,65	2,56	3,93
Equity Ratio	0,45	0,63	0,8	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %