LIR EIENDOM AS

6600 SUNNDALSØRA

Finances

Return on Equity

7,22 %

Current Ratio

30,12

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	390 000	160 000	178 000	1 251 000
Net Income	120 000	144 000	409 000	800 000
Total Assets	2 870 000	3 718 000	4 581 000	4 287 000
Total Equity	1 662 000	1 543 000	1 399 000	990 000

Income (NOK)	2022	2021	2020	2019
Revenue	390 000	160 000	178 000	1 251 000
Expenditure	129 000	118 000	72 000	163 000
Operating Profit	261 000	42 000	105 000	1 088 000
Financial Income	169 000	600 000	525 000	91 000
Financial Costs	265 000	510 000	232 000	177 000
Financial Balance	−96 000	90 000	293 000	−86 000
Earnings Before Tax	165 000	132 000	398 000	1 002 000
Tax	46 000	−12 000	−11 000	202 000
Net Income	120 000	144 000	409 000	800 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 334 000	3 658 000	4 581 000	4 198 000
Total Current Assets	1 536 000	60 000	0	89 000
Total Assets	2 870 000	3 718 000	4 581 000	4 287 000
Total Retained Equity	1 536 000	1 417 000	1 273 000	864 000
Total Equity	1 662 000	1 543 000	1 399 000	990 000
Total Long-Term Debt	1 157 000	2 154 000	3 157 000	3 275 000
Total Current Debt	51 000	21 000	26 000	23 000
Total Equity and Debt	2 870 000	3 718 000	4 581 000	4 287 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	390 000	160 000	178 000	1 251 000
Revenue	390 000	160 000	178 000	1 251 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	129 000	118 000	72 000	163 000
Operating Profit	261 000	42 000	105 000	1 088 000
Financial Income	169 000	600 000	525 000	91 000
Financial Costs	265 000	510 000	232 000	177 000
Financial Balance	−96 000	90 000	293 000	−86 000
Dividends	0	0	0	0
Net Income	120 000	144 000	409 000	800 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 334 000	2 667 000	2 667 000	2 667 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 334 000	2 667 000	2 667 000	2 667 000
Total Fiancial Fixed Assets	0	990 000	1 914 000	1 531 000
Total Fixed Assets	1 334 000	3 658 000	4 581 000	4 198 000
Stock	0	0	0	0
Total Investments	805 000	0	0	0
Cash, Bank	731 000	60 000	0	89 000
Total Current Assets	1 536 000	60 000	0	89 000
Total Assets	2 870 000	3 718 000	4 581 000	4 287 000
Total Equity	1 662 000	1 543 000	1 399 000	990 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 157 000	2 154 000	3 157 000	3 275 000
Creditors	7 000	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	0	0	0
Total Current Debt	51 000	21 000	26 000	23 000
Total Equity and Debt	2 870 000	3 718 000	4 581 000	4 287 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,22 %	9,33 %	29,24 %	80,81 %
Debt-to-Equity Ratio	0,7	1,4	2,26	3,31
Operating Profit Margin	66,92 %	26,25 %	58,99 %	86,97 %
Current Ratio	30,12	2,86	0	3,87
Quick Ratio	30,12	2,86	0	3,87
Equity Ratio	0,58	0,42	0,31	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %