KARITA F AS

7081 SJETNEMARKA

Finances

Share Ownership

Return on Equity

200 %

Current Ratio

0,52

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	246 000	236 000	258 000	236 000
Net Income	−2 000	−5 000	35 000	−3 000
Total Assets	32 000	43 000	53 000	34 000
Total Equity	−1 000	2 000	6 000	−29 000

Income (NOK)	2022	2021	2020	2019
Revenue	246 000	236 000	258 000	236 000
Expenditure	248 000	242 000	212 000	239 000
Operating Profit	−3 000	−6 000	45 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−3 000	−6 000	45 000	−3 000
Tax	−1 000	−1 000	10 000	−1 000
Net Income	−2 000	−5 000	35 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	14 000	13 000	23 000
Total Current Assets	17 000	29 000	40 000	11 000
Total Assets	32 000	43 000	53 000	34 000
Total Retained Equity	−31 000	−28 000	−24 000	−59 000
Total Equity	−1 000	2 000	6 000	−29 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	41 000	47 000	64 000
Total Equity and Debt	32 000	43 000	53 000	34 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	16 000	31 000	122 000
Other Income	231 000	220 000	227 000	114 000
Revenue	246 000	236 000	258 000	236 000
Cost of Goods Sold	0	0	0	0
Salary Costs	109 000	128 000	72 000	63 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	248 000	242 000	212 000	239 000
Operating Profit	−3 000	−6 000	45 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−2 000	−5 000	35 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 000	14 000	13 000	23 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	14 000	13 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	22 000	40 000	8 000
Total Current Assets	17 000	29 000	40 000	11 000
Total Assets	32 000	43 000	53 000	34 000
Total Equity	−1 000	2 000	6 000	−29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−9 000	−18 000	−13 000	−16 000
Unpaid Taxes	8 000	15 000	10 000	9 000
Dividends	0	0	0	0
Other Current Debt	34 000	44 000	50 000	70 000
Total Current Debt	33 000	41 000	47 000	64 000
Total Equity and Debt	32 000	43 000	53 000	34 000

Financial indicators	2022	2021	2020	2019
Return on Equity	200 %	−250 %	583,33 %	10,34 %
Debt-to-Equity Ratio	−0	0	0	−0
Operating Profit Margin	−1,22 %	−2,54 %	17,44 %	−1,27 %
Current Ratio	0,52	0,71	0,85	0,17
Quick Ratio	0,52	0,71	0,85	0,17
Equity Ratio	−0,03	0,05	0,11	−0,85
Gross Profit Margin	100 %	100 %	100 %	100 %