KARIUS & BAKTUS AS

5244 FANA

Finances

Share Ownership

Return on Equity

1 738,71 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 746 000	1 506 000	1 343 000	1 353 000
Net Income	539 000	420 000	404 000	273 000
Total Assets	932 000	730 000	729 000	572 000
Total Equity	31 000	30 000	35 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 746 000	1 506 000	1 343 000	1 353 000
Expenditure	1 054 000	965 000	822 000	1 002 000
Operating Profit	692 000	541 000	520 000	351 000
Financial Income	2 000	0	2 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	0	1 000	2 000
Earnings Before Tax	694 000	541 000	521 000	352 000
Tax	155 000	121 000	117 000	80 000
Net Income	539 000	420 000	404 000	273 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	9 000	11 000	14 000
Total Current Assets	925 000	721 000	718 000	558 000
Total Assets	932 000	730 000	729 000	572 000
Total Retained Equity	1 000	0	5 000	0
Total Equity	31 000	30 000	35 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	901 000	700 000	695 000	542 000
Total Equity and Debt	932 000	730 000	729 000	572 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 746 000	1 506 000	1 336 000	1 353 000
Other Income	0	0	7 000	0
Revenue	1 746 000	1 506 000	1 343 000	1 353 000
Cost of Goods Sold	0	0	0	0
Salary Costs	934 000	860 000	744 000	828 000
Depreciation	0	0	0	50 000
Impairment	0	0	0	0
Expenditure	1 054 000	965 000	822 000	1 002 000
Operating Profit	692 000	541 000	520 000	351 000
Financial Income	2 000	0	2 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	0	1 000	2 000
Dividends	539 000	424 000	400 000	278 000
Net Income	539 000	420 000	404 000	273 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	9 000	11 000	14 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	9 000	11 000	14 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	761 000	592 000	611 000	420 000
Total Current Assets	925 000	721 000	718 000	558 000
Total Assets	932 000	730 000	729 000	572 000
Total Equity	31 000	30 000	35 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	2 000	2 000	2 000
Unpaid Taxes	92 000	61 000	56 000	55 000
Dividends	539 000	424 000	400 000	278 000
Other Current Debt	113 000	94 000	122 000	120 000
Total Current Debt	901 000	700 000	695 000	542 000
Total Equity and Debt	932 000	730 000	729 000	572 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 738,71 %	1 400 %	1 154,29 %	910 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,63 %	35,92 %	38,72 %	25,94 %
Current Ratio	1,03	1,03	1,03	1,03
Quick Ratio	1,03	1,03	1,03	1,03
Equity Ratio	0,03	0,04	0,05	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %