AIR TRAFFIC AS

4073 RANDABERG

Finances

Share Ownership

Return on Equity

−10 %

Current Ratio

1,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 282 000	3 874 000	2 649 000	4 906 000
Net Income	−4 000	19 000	20 000	−32 000
Total Assets	219 000	197 000	54 000	176 000
Total Equity	40 000	33 000	14 000	−6 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 282 000	3 874 000	2 649 000	4 906 000
Expenditure	8 281 000	3 850 000	2 628 000	4 937 000
Operating Profit	1 000	23 000	21 000	−31 000
Financial Income	0	0	3 000	0
Financial Costs	5 000	2 000	3 000	1 000
Financial Balance	−5 000	−2 000	0	−1 000
Earnings Before Tax	−4 000	22 000	21 000	−31 000
Tax	0	0	0	0
Net Income	−4 000	19 000	20 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	219 000	197 000	54 000	176 000
Total Assets	219 000	197 000	54 000	176 000
Total Retained Equity	−1 000	3 000	−16 000	−36 000
Total Equity	40 000	33 000	14 000	−6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	179 000	165 000	40 000	181 000
Total Equity and Debt	219 000	197 000	54 000	176 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 282 000	3 874 000	2 649 000	4 906 000
Other Income	0	0	0	0
Revenue	8 282 000	3 874 000	2 649 000	4 906 000
Cost of Goods Sold	8 065 000	3 529 000	2 496 000	4 648 000
Salary Costs	170 000	251 000	38 000	204 000
Depreciation	0	5 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	8 281 000	3 850 000	2 628 000	4 937 000
Operating Profit	1 000	23 000	21 000	−31 000
Financial Income	0	0	3 000	0
Financial Costs	5 000	2 000	3 000	1 000
Financial Balance	−5 000	−2 000	0	−1 000
Dividends	0	0	0	0
Net Income	−4 000	19 000	20 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	219 000	197 000	54 000	176 000
Total Current Assets	219 000	197 000	54 000	176 000
Total Assets	219 000	197 000	54 000	176 000
Total Equity	40 000	33 000	14 000	−6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	179 000	165 000	40 000	181 000
Total Current Debt	179 000	165 000	40 000	181 000
Total Equity and Debt	219 000	197 000	54 000	176 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10 %	57,58 %	142,86 %	533,33 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	0,01 %	0,59 %	0,79 %	−0,63 %
Current Ratio	1,22	1,19	1,35	0,97
Quick Ratio	1,22	1,19	1,35	0,97
Equity Ratio	0,18	0,17	0,26	−0,03
Gross Profit Margin	2,62 %	8,91 %	5,78 %	5,26 %