JASMIG AS

1341 SLEPENDEN

Finances

Return on Equity

−17,54 %

Current Ratio

6,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	231 000	0	521 000	505 000
Net Income	−1 840 000	3 932 000	5 684 000	395 000
Total Assets	11 512 000	13 268 000	10 640 000	5 391 000
Total Equity	10 493 000	13 194 000	9 350 000	3 666 000

Income (NOK)	2022	2021	2020	2019
Revenue	231 000	0	521 000	505 000
Expenditure	22 000	19 000	53 000	1 000
Operating Profit	209 000	−19 000	469 000	504 000
Financial Income	−340 000	4 016 000	5 320 000	3 000
Financial Costs	1 660 000	0	0	1 000
Financial Balance	−2 000 000	4 016 000	5 320 000	2 000
Earnings Before Tax	−1 791 000	3 996 000	5 789 000	507 000
Tax	49 000	64 000	104 000	111 000
Net Income	−1 840 000	3 932 000	5 684 000	395 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 020 000	862 000	2 612 000	862 000
Total Current Assets	6 492 000	12 406 000	8 028 000	4 529 000
Total Assets	11 512 000	13 268 000	10 640 000	5 391 000
Total Retained Equity	10 463 000	13 164 000	9 320 000	3 636 000
Total Equity	10 493 000	13 194 000	9 350 000	3 666 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 019 000	74 000	1 289 000	1 725 000
Total Equity and Debt	11 512 000	13 268 000	10 640 000	5 391 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	231 000	0	521 000	505 000
Other Income	0	0	0	0
Revenue	231 000	0	521 000	505 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	19 000	53 000	1 000
Operating Profit	209 000	−19 000	469 000	504 000
Financial Income	−340 000	4 016 000	5 320 000	3 000
Financial Costs	1 660 000	0	0	1 000
Financial Balance	−2 000 000	4 016 000	5 320 000	2 000
Dividends	861 000	89 000	0	0
Net Income	−1 840 000	3 932 000	5 684 000	395 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 020 000	862 000	2 612 000	862 000
Total Fixed Assets	5 020 000	862 000	2 612 000	862 000
Stock	0	0	0	0
Total Investments	5 551 000	11 867 000	3 773 000	3 255 000
Cash, Bank	14 000	540 000	4 255 000	1 274 000
Total Current Assets	6 492 000	12 406 000	8 028 000	4 529 000
Total Assets	11 512 000	13 268 000	10 640 000	5 391 000
Total Equity	10 493 000	13 194 000	9 350 000	3 666 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	10 000	0
Unpaid Taxes	38 000	0	126 000	1 000
Dividends	861 000	89 000	0	0
Other Current Debt	933 000	10 000	1 049 000	1 612 000
Total Current Debt	1 019 000	74 000	1 289 000	1 725 000
Total Equity and Debt	11 512 000	13 268 000	10 640 000	5 391 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,54 %	29,8 %	60,79 %	10,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	90,48 %	-	90,02 %	99,8 %
Current Ratio	6,37	167,65	6,23	2,63
Quick Ratio	6,37	167,65	6,23	2,63
Equity Ratio	0,91	0,99	0,88	0,68
Gross Profit Margin	100 %	-	100 %	100 %