SKADEFORSIKRINGSSELSKAPET BORETTSLAGENES SIKRINGSORDNING AS

0155 OSLO

Finances

Share Ownership

Return on Equity

−0,85 %

Current Ratio

95,6

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 669 000	8 405 000	8 733 000	8 719 000
Net Income	−1 366 000	14 068 000	7 326 000	12 236 000
Total Assets	168 830 000	170 260 000	156 470 000	149 928 000
Total Equity	161 582 000	162 948 000	149 880 000	142 554 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 669 000	8 405 000	8 733 000	8 719 000
Expenditure	0	0	0	0
Operating Profit	2 320 000	1 494 000	3 114 000	3 198 000
Financial Income	−3 060 000	13 625 000	5 180 000	10 418 000
Financial Costs	248 000	250 000	237 000	230 000
Financial Balance	−3 308 000	13 375 000	4 943 000	10 188 000
Earnings Before Tax	−411 000	15 045 000	8 230 000	13 741 000
Tax	955 000	977 000	904 000	1 505 000
Net Income	−1 366 000	14 068 000	7 326 000	12 236 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	168 829 000	170 260 000	156 470 000	149 928 000
Total Assets	168 830 000	170 260 000	156 470 000	149 928 000
Total Retained Equity	73 582 000	74 948 000	61 880 000	54 554 000
Total Equity	161 582 000	162 948 000	149 880 000	142 554 000
Total Long-Term Debt	5 482 000	5 966 000	6 257 000	7 064 000
Total Current Debt	1 766 000	1 346 000	333 000	310 000
Total Equity and Debt	168 830 000	170 260 000	156 470 000	149 928 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 669 000	8 405 000	8 733 000	8 719 000
Other Income	0	0	0	0
Revenue	8 669 000	8 405 000	8 733 000	8 719 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	2 320 000	1 494 000	3 114 000	3 198 000
Financial Income	−3 060 000	13 625 000	5 180 000	10 418 000
Financial Costs	248 000	250 000	237 000	230 000
Financial Balance	−3 308 000	13 375 000	4 943 000	10 188 000
Dividends	0	0	0	0
Net Income	−1 366 000	14 068 000	7 326 000	12 236 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	142 158 000	139 453 000	129 035 000	128 641 000
Cash, Bank	0	0	0	0
Total Current Assets	168 829 000	170 260 000	156 470 000	149 928 000
Total Assets	168 830 000	170 260 000	156 470 000	149 928 000
Total Equity	161 582 000	162 948 000	149 880 000	142 554 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 482 000	5 966 000	6 257 000	7 064 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 766 000	1 346 000	333 000	310 000
Total Current Debt	1 766 000	1 346 000	333 000	310 000
Total Equity and Debt	168 830 000	170 260 000	156 470 000	149 928 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,85 %	8,63 %	4,89 %	8,58 %
Debt-to-Equity Ratio	0,03	0,04	0,04	0,05
Operating Profit Margin	26,76 %	17,78 %	35,66 %	36,68 %
Current Ratio	95,6	126,49	469,88	483,64
Quick Ratio	95,6	126,49	469,88	483,64
Equity Ratio	0,96	0,96	0,96	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %