company

BTK ANLEGG AS

0890 OSLO

Finances

Share Ownership

Return on Equity

159,35 %

Current Ratio

0,83

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 603 000	2 021 000	3 210 000	3 210 000
Net Income	639 000	−814 000	178 000	178 000
Total Assets	1 376 000	1 097 000	1 778 000	1 778 000
Total Equity	401 000	−238 000	576 000	576 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 603 000	2 021 000	3 210 000	3 210 000
Expenditure	2 006 000	2 827 000	3 031 000	3 031 000
Operating Profit	596 000	−806 000	179 000	179 000
Financial Income	0	0	0	0
Financial Costs	19 000	8 000	1 000	1 000
Financial Balance	−19 000	−8 000	−1 000	−1 000
Earnings Before Tax	577 000	−814 000	178 000	178 000
Tax	−63 000	0	0	0
Net Income	639 000	−814 000	178 000	178 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	563 000	447 000	444 000	444 000
Total Current Assets	813 000	649 000	1 335 000	1 335 000
Total Assets	1 376 000	1 097 000	1 778 000	1 778 000
Total Retained Equity	301 000	−338 000	476 000	476 000
Total Equity	401 000	−238 000	576 000	576 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	975 000	1 335 000	1 202 000	1 202 000
Total Equity and Debt	1 376 000	1 097 000	1 778 000	1 778 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 603 000	2 004 000	3 210 000	3 210 000
Other Income	0	17 000	0	0
Revenue	2 603 000	2 021 000	3 210 000	3 210 000
Cost of Goods Sold	713 000	933 000	947 000	947 000
Salary Costs	587 000	990 000	947 000	947 000
Depreciation	89 000	119 000	111 000	111 000
Impairment	0	0	0	0
Expenditure	2 006 000	2 827 000	3 031 000	3 031 000
Operating Profit	596 000	−806 000	179 000	179 000
Financial Income	0	0	0	0
Financial Costs	19 000	8 000	1 000	1 000
Financial Balance	−19 000	−8 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	639 000	−814 000	178 000	178 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	63 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	476 000	0	0	0
Fixtures	24 000	447 000	444 000	444 000
Total Tangible Assets	500 000	447 000	444 000	444 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	563 000	447 000	444 000	444 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	377 000	516 000	516 000
Total Current Assets	813 000	649 000	1 335 000	1 335 000
Total Assets	1 376 000	1 097 000	1 778 000	1 778 000
Total Equity	401 000	−238 000	576 000	576 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	126 000	80 000	84 000	84 000
Unpaid Taxes	42 000	417 000	324 000	324 000
Dividends	0	0	0	0
Other Current Debt	807 000	837 000	795 000	795 000
Total Current Debt	975 000	1 335 000	1 202 000	1 202 000
Total Equity and Debt	1 376 000	1 097 000	1 778 000	1 778 000

Financial indicators	2022	2021	2020	2019
Return on Equity	159,35 %	342,02 %	30,9 %	30,9 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	22,9 %	−39,88 %	5,58 %	5,58 %
Current Ratio	0,83	0,49	1,11	1,11
Quick Ratio	0,83	0,49	1,11	1,11
Equity Ratio	0,29	−0,22	0,32	0,32
Gross Profit Margin	72,61 %	53,83 %	70,5 %	70,5 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English