EIVIND DAHL AS

6102 VOLDA

Finances

Return on Equity

−0,5 %

Current Ratio

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 336 000	529 000	1 004 000	2 141 000
Net Income	−59 000	−108 000	−5 331 000	609 000
Total Assets	17 879 000	18 397 000	18 635 000	23 689 000
Total Equity	11 824 000	11 883 000	11 992 000	17 323 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 336 000	529 000	1 004 000	2 141 000
Expenditure	1 417 000	673 000	1 024 000	1 961 000
Operating Profit	−81 000	−144 000	−20 000	179 000
Financial Income	22 000	27 000	48 000	476 000
Financial Costs	0	0	5 352 000	0
Financial Balance	22 000	27 000	−5 304 000	476 000
Earnings Before Tax	−59 000	−117 000	−5 325 000	654 000
Tax	0	−8 000	6 000	45 000
Net Income	−59 000	−108 000	−5 331 000	609 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 639 000	18 266 000	17 337 000	22 740 000
Total Current Assets	240 000	131 000	1 297 000	948 000
Total Assets	17 879 000	18 397 000	18 635 000	23 689 000
Total Retained Equity	0	−108 000	−3 038 000	2 293 000
Total Equity	11 824 000	11 883 000	11 992 000	17 323 000
Total Long-Term Debt	5 975 000	6 400 000	6 538 000	6 142 000
Total Current Debt	80 000	114 000	104 000	224 000
Total Equity and Debt	17 879 000	18 397 000	18 635 000	23 689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 336 000	529 000	1 034 000	2 118 000
Other Income	0	0	−30 000	23 000
Revenue	1 336 000	529 000	1 004 000	2 141 000
Cost of Goods Sold	0	0	2 000	47 000
Salary Costs	4 000	1 000	563 000	624 000
Depreciation	25 000	31 000	29 000	212 000
Impairment	0	0	0	0
Expenditure	1 417 000	673 000	1 024 000	1 961 000
Operating Profit	−81 000	−144 000	−20 000	179 000
Financial Income	22 000	27 000	48 000	476 000
Financial Costs	0	0	5 352 000	0
Financial Balance	22 000	27 000	−5 304 000	476 000
Dividends	0	0	0	0
Net Income	−59 000	−108 000	−5 331 000	609 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	44 000	69 000	100 000	214 000
Total Tangible Assets	44 000	69 000	100 000	214 000
Total Fiancial Fixed Assets	17 595 000	18 197 000	17 237 000	22 527 000
Total Fixed Assets	17 639 000	18 266 000	17 337 000	22 740 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	6 000	77 000	170 000
Total Current Assets	240 000	131 000	1 297 000	948 000
Total Assets	17 879 000	18 397 000	18 635 000	23 689 000
Total Equity	11 824 000	11 883 000	11 992 000	17 323 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 975 000	6 400 000	6 538 000	6 142 000
Creditors	71 000	114 000	16 000	24 000
Unpaid Taxes	0	0	23 000	110 000
Dividends	0	0	0	0
Other Current Debt	9 000	0	50 000	62 000
Total Current Debt	80 000	114 000	104 000	224 000
Total Equity and Debt	17 879 000	18 397 000	18 635 000	23 689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,5 %	−0,91 %	−44,45 %	3,52 %
Debt-to-Equity Ratio	0,51	0,54	0,55	0,35
Operating Profit Margin	−6,06 %	−27,22 %	−1,99 %	8,36 %
Current Ratio	3	1,15	12,47	4,23
Quick Ratio	3	1,15	12,47	4,23
Equity Ratio	0,66	0,65	0,64	0,73
Gross Profit Margin	100 %	100 %	99,8 %	97,8 %