ARNT LAUKELAND AS

6819 FØRDE

Finances

Share Ownership

Return on Equity

12,87 %

Current Ratio

6,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 163 000	1 105 000	951 000	788 000
Net Income	238 000	241 000	198 000	148 000
Total Assets	2 172 000	1 852 000	1 594 000	1 397 000
Total Equity	1 849 000	1 611 000	1 369 000	1 171 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 163 000	1 105 000	951 000	788 000
Expenditure	858 000	796 000	697 000	599 000
Operating Profit	306 000	309 000	254 000	190 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	305 000	309 000	254 000	190 000
Tax	67 000	68 000	56 000	42 000
Net Income	238 000	241 000	198 000	148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	157 000	87 000	801 000	134 000
Total Current Assets	2 015 000	1 765 000	793 000	1 264 000
Total Assets	2 172 000	1 852 000	1 594 000	1 397 000
Total Retained Equity	1 819 000	1 581 000	1 339 000	1 141 000
Total Equity	1 849 000	1 611 000	1 369 000	1 171 000
Total Long-Term Debt	7 000	8 000	7 000	7 000
Total Current Debt	316 000	234 000	217 000	219 000
Total Equity and Debt	2 172 000	1 852 000	1 594 000	1 397 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 196 000	1 033 000	780 000	763 000
Other Income	−33 000	72 000	170 000	25 000
Revenue	1 163 000	1 105 000	951 000	788 000
Cost of Goods Sold	377 000	205 000	162 000	185 000
Salary Costs	21 000	153 000	109 000	0
Depreciation	18 000	12 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	858 000	796 000	697 000	599 000
Operating Profit	306 000	309 000	254 000	190 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	238 000	241 000	198 000	148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	15 000	20 000	0	0
Fixtures	77 000	67 000	76 000	85 000
Total Tangible Assets	92 000	87 000	76 000	85 000
Total Fiancial Fixed Assets	65 000	0	725 000	49 000
Total Fixed Assets	157 000	87 000	801 000	134 000
Stock	0	0	0	0
Total Investments	1 350 000	1 350 000	0	0
Cash, Bank	310 000	141 000	602 000	944 000
Total Current Assets	2 015 000	1 765 000	793 000	1 264 000
Total Assets	2 172 000	1 852 000	1 594 000	1 397 000
Total Equity	1 849 000	1 611 000	1 369 000	1 171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	8 000	7 000	7 000
Creditors	8 000	6 000	22 000	38 000
Unpaid Taxes	11 000	2 000	7 000	39 000
Dividends	0	0	0	0
Other Current Debt	229 000	157 000	132 000	101 000
Total Current Debt	316 000	234 000	217 000	219 000
Total Equity and Debt	2 172 000	1 852 000	1 594 000	1 397 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,87 %	14,96 %	14,46 %	12,64 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	26,31 %	27,96 %	26,71 %	24,11 %
Current Ratio	6,38	7,54	3,65	5,77
Quick Ratio	6,38	7,54	3,65	5,77
Equity Ratio	0,85	0,87	0,86	0,84
Gross Profit Margin	67,58 %	81,45 %	82,97 %	76,52 %