SKROVNES EIENDOM AS

9990 BÅTSFJORD

Finances

Share Ownership

Return on Equity

11,87 %

Current Ratio

7,85

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 600 000	3 504 000	3 391 000	3 336 000
Net Income	1 170 000	1 108 000	687 000	−13 000
Total Assets	11 941 000	17 545 000	17 341 000	17 891 000
Total Equity	9 854 000	8 685 000	7 576 000	6 889 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 600 000	3 504 000	3 391 000	3 336 000
Expenditure	2 153 000	1 985 000	2 233 000	2 777 000
Operating Profit	1 447 000	1 519 000	1 158 000	558 000
Financial Income	0	0	1 000	2 000
Financial Costs	278 000	410 000	472 000	573 000
Financial Balance	−278 000	−410 000	−471 000	−571 000
Earnings Before Tax	1 170 000	1 108 000	687 000	−13 000
Tax	0	0	0	0
Net Income	1 170 000	1 108 000	687 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 497 000	11 590 000	12 878 000	14 477 000
Total Current Assets	1 444 000	5 954 000	4 463 000	3 414 000
Total Assets	11 941 000	17 545 000	17 341 000	17 891 000
Total Retained Equity	3 104 000	1 935 000	826 000	139 000
Total Equity	9 854 000	8 685 000	7 576 000	6 889 000
Total Long-Term Debt	1 903 000	8 500 000	9 509 000	10 783 000
Total Current Debt	184 000	360 000	256 000	219 000
Total Equity and Debt	11 941 000	17 545 000	17 341 000	17 891 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 600 000	3 504 000	3 391 000	3 336 000
Revenue	3 600 000	3 504 000	3 391 000	3 336 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 562 000	1 606 000	1 599 000	1 588 000
Impairment	0	0	0	0
Expenditure	2 153 000	1 985 000	2 233 000	2 777 000
Operating Profit	1 447 000	1 519 000	1 158 000	558 000
Financial Income	0	0	1 000	2 000
Financial Costs	278 000	410 000	472 000	573 000
Financial Balance	−278 000	−410 000	−471 000	−571 000
Dividends	0	0	0	0
Net Income	1 170 000	1 108 000	687 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 187 000	10 743 000	11 415 000	12 399 000
Machinery and Plant Facilities	211 000	730 000	1 326 000	1 923 000
Fixtures	99 000	118 000	136 000	155 000
Total Tangible Assets	10 497 000	11 590 000	12 878 000	14 477 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 497 000	11 590 000	12 878 000	14 477 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	985 000	5 530 000	1 345 000	3 360 000
Total Current Assets	1 444 000	5 954 000	4 463 000	3 414 000
Total Assets	11 941 000	17 545 000	17 341 000	17 891 000
Total Equity	9 854 000	8 685 000	7 576 000	6 889 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 903 000	8 500 000	9 509 000	10 783 000
Creditors	3 000	221 000	77 000	−6 000
Unpaid Taxes	148 000	101 000	125 000	130 000
Dividends	0	0	0	0
Other Current Debt	32 000	38 000	54 000	95 000
Total Current Debt	184 000	360 000	256 000	219 000
Total Equity and Debt	11 941 000	17 545 000	17 341 000	17 891 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,87 %	12,76 %	9,07 %	−0,19 %
Debt-to-Equity Ratio	0,19	0,98	1,26	1,57
Operating Profit Margin	40,19 %	43,35 %	34,15 %	16,73 %
Current Ratio	7,85	16,54	17,43	15,59
Quick Ratio	7,85	16,54	17,43	15,59
Equity Ratio	0,83	0,5	0,44	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %