SKINDERUD EFTF. AS

0373 OSLO

Finances

Return on Equity

−3,08 %

Current Ratio

485

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−120 000	21 000	597 000	2 209 000
Total Assets	3 900 000	4 013 000	4 000 000	3 614 000
Total Equity	3 892 000	4 013 000	3 991 000	3 394 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	9 000	−581 000	828 000
Operating Profit	−19 000	−9 000	581 000	−828 000
Financial Income	20 000	76 000	88 000	3 038 000
Financial Costs	122 000	46 000	71 000	0
Financial Balance	−102 000	30 000	17 000	3 038 000
Earnings Before Tax	−120 000	21 000	597 000	2 209 000
Tax	0	0	0	0
Net Income	−120 000	21 000	597 000	2 209 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	100 000	383 000	32 000
Total Current Assets	3 880 000	3 913 000	3 618 000	3 583 000
Total Assets	3 900 000	4 013 000	4 000 000	3 614 000
Total Retained Equity	3 862 000	3 983 000	3 961 000	3 364 000
Total Equity	3 892 000	4 013 000	3 991 000	3 394 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	0	9 000	220 000
Total Equity and Debt	3 900 000	4 013 000	4 000 000	3 614 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	0	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	9 000	−581 000	828 000
Operating Profit	−19 000	−9 000	581 000	−828 000
Financial Income	20 000	76 000	88 000	3 038 000
Financial Costs	122 000	46 000	71 000	0
Financial Balance	−102 000	30 000	17 000	3 038 000
Dividends	0	0	0	0
Net Income	−120 000	21 000	597 000	2 209 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 000	100 000	383 000	32 000
Total Fixed Assets	20 000	100 000	383 000	32 000
Stock	0	0	0	0
Total Investments	350 000	391 000	0	0
Cash, Bank	3 531 000	3 521 000	3 618 000	3 583 000
Total Current Assets	3 880 000	3 913 000	3 618 000	3 583 000
Total Assets	3 900 000	4 013 000	4 000 000	3 614 000
Total Equity	3 892 000	4 013 000	3 991 000	3 394 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	0	9 000	220 000
Total Current Debt	8 000	0	9 000	220 000
Total Equity and Debt	3 900 000	4 013 000	4 000 000	3 614 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,08 %	0,52 %	14,96 %	65,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	485	-	402	16,29
Quick Ratio	485	-	402	16,29
Equity Ratio	1	1	1	0,94
Gross Profit Margin	-	-	-	-