MYFOOD AS

0571 OSLO

Finances

Share Ownership

Return on Equity

−209,56 %

Current Ratio

177

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−59 000	7 000	5 000	129 000
Net Income	−614 000	−8 000	−60 000	96 000
Total Assets	294 000	927 000	934 000	746 000
Total Equity	293 000	907 000	915 000	73 000

Income (NOK)	2022	2021	2020	2019
Revenue	−59 000	7 000	5 000	129 000
Expenditure	672 000	27 000	66 000	5 000
Operating Profit	−731 000	−21 000	−60 000	123 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−731 000	−21 000	−60 000	123 000
Tax	−117 000	−13 000	0	28 000
Net Income	−614 000	−8 000	−60 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	117 000	0	0	0
Total Current Assets	177 000	927 000	934 000	746 000
Total Assets	294 000	927 000	934 000	746 000
Total Retained Equity	263 000	877 000	885 000	43 000
Total Equity	293 000	907 000	915 000	73 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	20 000	19 000	673 000
Total Equity and Debt	294 000	927 000	934 000	746 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−59 000	7 000	5 000	129 000
Other Income	0	0	0	0
Revenue	−59 000	7 000	5 000	129 000
Cost of Goods Sold	0	0	0	−50 000
Salary Costs	0	3 000	3 000	15 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	672 000	27 000	66 000	5 000
Operating Profit	−731 000	−21 000	−60 000	123 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−614 000	−8 000	−60 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	117 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	117 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	43 000	51 000	13 000
Total Current Assets	177 000	927 000	934 000	746 000
Total Assets	294 000	927 000	934 000	746 000
Total Equity	293 000	907 000	915 000	73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	1 000	526 000
Unpaid Taxes	0	0	0	10 000
Dividends	0	0	0	0
Other Current Debt	0	18 000	18 000	138 000
Total Current Debt	1 000	20 000	19 000	673 000
Total Equity and Debt	294 000	927 000	934 000	746 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−209,56 %	−0,88 %	−6,56 %	131,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1 238,98 %	−300 %	−1 200 %	95,35 %
Current Ratio	177	46,35	49,16	1,11
Quick Ratio	177	46,35	49,16	1,11
Equity Ratio	1	0,98	0,98	0,1
Gross Profit Margin	100 %	100 %	100 %	138,76 %