PRAESTO COI AS

4033 STAVANGER

Finances

Share Ownership

Return on Equity

56,56 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	474 000	179 000	379 000	626 000
Net Income	69 000	53 000	−129 000	−30 000
Total Assets	380 000	335 000	373 000	433 000
Total Equity	122 000	53 000	0	129 000

Income (NOK)	2022	2021	2020	2019
Revenue	474 000	179 000	379 000	626 000
Expenditure	381 000	152 000	508 000	655 000
Operating Profit	94 000	26 000	−129 000	−30 000
Financial Income	0	0	0	0
Financial Costs	7 000	1 000	0	0
Financial Balance	−7 000	−1 000	0	0
Earnings Before Tax	87 000	25 000	−129 000	−30 000
Tax	18 000	−28 000	0	0
Net Income	69 000	53 000	−129 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	50 000	50 000	50 000
Total Current Assets	330 000	285 000	323 000	383 000
Total Assets	380 000	335 000	373 000	433 000
Total Retained Equity	62 000	−7 000	−61 000	69 000
Total Equity	122 000	53 000	0	129 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	257 000	281 000	373 000	304 000
Total Equity and Debt	380 000	335 000	373 000	433 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	343 000	179 000	379 000	626 000
Other Income	131 000	0	0	0
Revenue	474 000	179 000	379 000	626 000
Cost of Goods Sold	194 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	381 000	152 000	508 000	655 000
Operating Profit	94 000	26 000	−129 000	−30 000
Financial Income	0	0	0	0
Financial Costs	7 000	1 000	0	0
Financial Balance	−7 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	69 000	53 000	−129 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	50 000	50 000	50 000	50 000
Total Fixed Assets	50 000	50 000	50 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	106 000	29 000	33 000
Total Current Assets	330 000	285 000	323 000	383 000
Total Assets	380 000	335 000	373 000	433 000
Total Equity	122 000	53 000	0	129 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	39 000	121 000	121 000	120 000
Unpaid Taxes	72 000	19 000	145 000	28 000
Dividends	0	0	0	0
Other Current Debt	128 000	141 000	107 000	157 000
Total Current Debt	257 000	281 000	373 000	304 000
Total Equity and Debt	380 000	335 000	373 000	433 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,56 %	100 %	-	−23,26 %
Debt-to-Equity Ratio	0	0	-	0
Operating Profit Margin	19,83 %	14,53 %	−34,04 %	−4,79 %
Current Ratio	1,28	1,01	0,87	1,26
Quick Ratio	1,28	1,01	0,87	1,26
Equity Ratio	0,32	0,16	0	0,3
Gross Profit Margin	59,07 %	100 %	100 %	100 %