company

DIVIS AS

1161 OSLO

Finances

Share Ownership

Return on Equity

−61,6 %

Current Ratio

2,03

Debt-to-Equity Ratio

−1,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	738 000	654 000	541 000	641 000
Net Income	231 000	383 000	4 000	267 000
Total Assets	331 000	278 000	126 000	198 000
Total Equity	−375 000	−605 000	−988 000	−992 000

Income (NOK)	2022	2021	2020	2019
Revenue	738 000	654 000	541 000	641 000
Expenditure	443 000	156 000	537 000	296 000
Operating Profit	296 000	498 000	4 000	345 000
Financial Income	0	2 000	8 000	3 000
Financial Costs	0	10 000	8 000	6 000
Financial Balance	0	−8 000	0	−3 000
Earnings Before Tax	296 000	491 000	5 000	342 000
Tax	65 000	108 000	1 000	75 000
Net Income	231 000	383 000	4 000	267 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	331 000	278 000	126 000	198 000
Total Assets	331 000	278 000	126 000	198 000
Total Retained Equity	−405 000	−635 000	−1 018 000	−1 022 000
Total Equity	−375 000	−605 000	−988 000	−992 000
Total Long-Term Debt	543 000	733 000	900 000	946 000
Total Current Debt	163 000	150 000	214 000	244 000
Total Equity and Debt	331 000	278 000	126 000	198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	738 000	654 000	541 000	641 000
Other Income	0	0	0	0
Revenue	738 000	654 000	541 000	641 000
Cost of Goods Sold	0	0	0	0
Salary Costs	359 000	85 000	478 000	232 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	443 000	156 000	537 000	296 000
Operating Profit	296 000	498 000	4 000	345 000
Financial Income	0	2 000	8 000	3 000
Financial Costs	0	10 000	8 000	6 000
Financial Balance	0	−8 000	0	−3 000
Dividends	0	0	0	0
Net Income	231 000	383 000	4 000	267 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	175 000	138 000	38 000	162 000
Total Current Assets	331 000	278 000	126 000	198 000
Total Assets	331 000	278 000	126 000	198 000
Total Equity	−375 000	−605 000	−988 000	−992 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	543 000	733 000	900 000	946 000
Creditors	8 000	0	0	0
Unpaid Taxes	42 000	2 000	44 000	3 000
Dividends	0	0	0	0
Other Current Debt	48 000	40 000	169 000	182 000
Total Current Debt	163 000	150 000	214 000	244 000
Total Equity and Debt	331 000	278 000	126 000	198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−61,6 %	−63,31 %	−0,4 %	−26,92 %
Debt-to-Equity Ratio	−1,45	−1,21	−0,91	−0,95
Operating Profit Margin	40,11 %	76,15 %	0,74 %	53,82 %
Current Ratio	2,03	1,85	0,59	0,81
Quick Ratio	2,03	1,85	0,59	0,81
Equity Ratio	−1,13	−2,18	−7,84	−5,01
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English