BIRISTRAND EIENDOMSUTVIKLING AS

2837 BIRISTRAND

Finances

Share Ownership

Return on Equity

18,1 %

Current Ratio

0,48

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−228 000	−186 000	−171 000	−153 000
Total Assets	1 175 000	1 172 000	1 169 000	1 166 000
Total Equity	−1 260 000	−1 032 000	−846 000	−675 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	228 000	186 000	172 000	153 000
Financial Balance	−228 000	−186 000	−172 000	−153 000
Earnings Before Tax	−228 000	−186 000	−171 000	−153 000
Tax	0	0	0	0
Net Income	−228 000	−186 000	−171 000	−153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 175 000	1 172 000	1 169 000	1 166 000
Total Assets	1 175 000	1 172 000	1 169 000	1 166 000
Total Retained Equity	−1 460 000	−1 232 000	−1 047 000	−875 000
Total Equity	−1 260 000	−1 032 000	−846 000	−675 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 434 000	2 203 000	2 015 000	1 841 000
Total Equity and Debt	1 175 000	1 172 000	1 169 000	1 166 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	228 000	186 000	172 000	153 000
Financial Balance	−228 000	−186 000	−172 000	−153 000
Dividends	0	0	0	0
Net Income	−228 000	−186 000	−171 000	−153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	1 169 000	1 166 000	1 163 000	1 161 000
Total Investments	0	0	0	0
Cash, Bank	6 000	6 000	6 000	6 000
Total Current Assets	1 175 000	1 172 000	1 169 000	1 166 000
Total Assets	1 175 000	1 172 000	1 169 000	1 166 000
Total Equity	−1 260 000	−1 032 000	−846 000	−675 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 434 000	2 203 000	2 015 000	1 841 000
Total Equity and Debt	1 175 000	1 172 000	1 169 000	1 166 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,1 %	18,02 %	20,21 %	22,67 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,48	0,53	0,58	0,63
Quick Ratio	0,93	1,13	1,37	1,71
Equity Ratio	−1,07	−0,88	−0,72	−0,58
Gross Profit Margin	-	-	-	-