HUNTING HOUSE OF CANADA AS

6639 TORVIKBUKT

Finances

Share Ownership

Return on Equity

336,36 %

Current Ratio

0,87

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	246 000	879 000	753 000
Net Income	−37 000	11 000	4 000	9 000
Total Assets	526 000	545 000	622 000	119 000
Total Equity	−11 000	26 000	15 000	12 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	246 000	879 000	753 000
Expenditure	48 000	232 000	874 000	740 000
Operating Profit	−48 000	14 000	5 000	12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−48 000	14 000	5 000	12 000
Tax	−11 000	3 000	1 000	3 000
Net Income	−37 000	11 000	4 000	9 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	60 000	59 000	75 000	67 000
Total Current Assets	466 000	486 000	547 000	52 000
Total Assets	526 000	545 000	622 000	119 000
Total Retained Equity	−41 000	−4 000	−15 000	−18 000
Total Equity	−11 000	26 000	15 000	12 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	537 000	519 000	607 000	107 000
Total Equity and Debt	526 000	545 000	622 000	119 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	246 000	879 000	753 000
Other Income	0	0	0	0
Revenue	0	246 000	879 000	753 000
Cost of Goods Sold	0	132 000	620 000	613 000
Salary Costs	0	0	0	0
Depreciation	10 000	12 000	16 000	13 000
Impairment	0	0	0	0
Expenditure	48 000	232 000	874 000	740 000
Operating Profit	−48 000	14 000	5 000	12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−37 000	11 000	4 000	9 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	20 000	9 000	12 000	14 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	50 000	62 000	54 000
Total Tangible Assets	40 000	50 000	62 000	54 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	60 000	59 000	75 000	67 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	22 000	84 000	0
Total Current Assets	466 000	486 000	547 000	52 000
Total Assets	526 000	545 000	622 000	119 000
Total Equity	−11 000	26 000	15 000	12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	2 000	2 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	509 000	517 000	605 000	100 000
Total Current Debt	537 000	519 000	607 000	107 000
Total Equity and Debt	526 000	545 000	622 000	119 000

Financial indicators	2021	2020	2019	2018
Return on Equity	336,36 %	42,31 %	26,67 %	75 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	5,69 %	0,57 %	1,59 %
Current Ratio	0,87	0,94	0,9	0,49
Quick Ratio	0,87	0,94	0,9	0,49
Equity Ratio	−0,02	0,05	0,02	0,1
Gross Profit Margin	-	46,34 %	29,47 %	18,59 %