LUNDEVEGEN 52 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

14,46 %

Current Ratio

0,36

Debt-to-Equity Ratio

4,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 242 000	1 193 000	1 187 000	1 171 000
Net Income	276 000	531 000	462 000	455 000
Total Assets	10 508 000	10 981 000	10 558 000	11 150 000
Total Equity	1 909 000	1 816 000	1 686 000	1 524 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 242 000	1 193 000	1 187 000	1 171 000
Expenditure	537 000	341 000	370 000	299 000
Operating Profit	704 000	852 000	816 000	872 000
Financial Income	0	0	0	0
Financial Costs	351 000	172 000	224 000	289 000
Financial Balance	−351 000	−172 000	−224 000	−289 000
Earnings Before Tax	354 000	680 000	592 000	583 000
Tax	78 000	150 000	130 000	128 000
Net Income	276 000	531 000	462 000	455 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 226 000	10 787 000	10 205 000	10 772 000
Total Current Assets	282 000	194 000	353 000	378 000
Total Assets	10 508 000	10 981 000	10 558 000	11 150 000
Total Retained Equity	909 000	816 000	686 000	524 000
Total Equity	1 909 000	1 816 000	1 686 000	1 524 000
Total Long-Term Debt	7 825 000	8 570 000	8 966 000	9 356 000
Total Current Debt	775 000	595 000	−93 000	270 000
Total Equity and Debt	10 508 000	10 981 000	10 558 000	11 150 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 242 000	0	0	0
Other Income	0	1 193 000	1 187 000	1 171 000
Revenue	1 242 000	1 193 000	1 187 000	1 171 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	182 000	182 000	182 000	182 000
Impairment	0	0	0	0
Expenditure	537 000	341 000	370 000	299 000
Operating Profit	704 000	852 000	816 000	872 000
Financial Income	0	0	0	0
Financial Costs	351 000	172 000	224 000	289 000
Financial Balance	−351 000	−172 000	−224 000	−289 000
Dividends	0	0	0	1 200 000
Net Income	276 000	531 000	462 000	455 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 226 000	10 408 000	10 590 000	10 772 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 226 000	10 408 000	10 590 000	10 772 000
Total Fiancial Fixed Assets	0	379 000	−385 000	0
Total Fixed Assets	10 226 000	10 787 000	10 205 000	10 772 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	138 000	91 000	250 000	266 000
Total Current Assets	282 000	194 000	353 000	378 000
Total Assets	10 508 000	10 981 000	10 558 000	11 150 000
Total Equity	1 909 000	1 816 000	1 686 000	1 524 000
Short-Term Group Debt	652 000	0	0	0
Total Long-Term Debt	7 825 000	8 570 000	8 966 000	9 356 000
Creditors	24 000	0	34 000	0
Unpaid Taxes	54 000	39 000	35 000	41 000
Dividends	0	0	0	1 200 000
Other Current Debt	44 000	551 000	−170 000	145 000
Total Current Debt	775 000	595 000	−93 000	270 000
Total Equity and Debt	10 508 000	10 981 000	10 558 000	11 150 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,46 %	29,24 %	27,4 %	29,86 %
Debt-to-Equity Ratio	4,1	4,72	5,32	6,14
Operating Profit Margin	56,68 %	71,42 %	68,74 %	74,47 %
Current Ratio	0,36	0,33	−3,8	1,4
Quick Ratio	0,36	0,33	−3,8	1,4
Equity Ratio	0,18	0,17	0,16	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %