PIRSENTERET AS

7011 TRONDHEIM

Finances

Return on Equity

0,57 %

Current Ratio

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	99 930 000	91 362 000	87 707 000	78 093 000
Net Income	5 008 000	12 526 000	47 000	17 198 000
Total Assets	1 569 590 000	1 507 152 000	1 507 335 000	1 450 362 000
Total Equity	875 472 000	870 464 000	857 937 000	857 890 000

Income (NOK)	2022	2021	2020	2019
Revenue	99 930 000	91 362 000	87 707 000	78 093 000
Expenditure	70 818 000	62 867 000	74 042 000	42 095 000
Operating Profit	29 112 000	28 494 000	13 666 000	35 998 000
Financial Income	1 000	0	6 000	115 000
Financial Costs	21 146 000	11 057 000	12 241 000	12 645 000
Financial Balance	−21 145 000	−11 057 000	−12 235 000	−12 530 000
Earnings Before Tax	7 967 000	17 438 000	1 430 000	23 468 000
Tax	2 959 000	4 911 000	1 383 000	6 270 000
Net Income	5 008 000	12 526 000	47 000	17 198 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 566 467 000	1 503 355 000	1 499 570 000	1 446 748 000
Total Current Assets	3 123 000	3 798 000	7 765 000	3 614 000
Total Assets	1 569 590 000	1 507 152 000	1 507 335 000	1 450 362 000
Total Retained Equity	755 427 000	750 419 000	737 893 000	737 845 000
Total Equity	875 472 000	870 464 000	857 937 000	857 890 000
Total Long-Term Debt	65 231 000	62 506 000	55 773 000	54 521 000
Total Current Debt	628 887 000	574 183 000	593 625 000	537 951 000
Total Equity and Debt	1 569 590 000	1 507 152 000	1 507 335 000	1 450 362 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	99 930 000	91 362 000	87 707 000	78 093 000
Revenue	99 930 000	91 362 000	87 707 000	78 093 000
Cost of Goods Sold	1 204 000	753 000	2 165 000	2 006 000
Salary Costs	0	0	0	0
Depreciation	45 501 000	43 875 000	25 746 000	20 864 000
Impairment	0	0	0	0
Expenditure	70 818 000	62 867 000	74 042 000	42 095 000
Operating Profit	29 112 000	28 494 000	13 666 000	35 998 000
Financial Income	1 000	0	6 000	115 000
Financial Costs	21 146 000	11 057 000	12 241 000	12 645 000
Financial Balance	−21 145 000	−11 057 000	−12 235 000	−12 530 000
Dividends	0	0	0	0
Net Income	5 008 000	12 526 000	47 000	17 198 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	418 000	558 000	697 000	581 000
Real Eastate	1 557 258 000	1 490 273 000	1 485 164 000	1 442 034 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 485 000	11 419 000	12 604 000	3 028 000
Total Tangible Assets	1 565 743 000	1 501 692 000	1 497 768 000	1 445 062 000
Total Fiancial Fixed Assets	305 000	1 105 000	1 105 000	1 105 000
Total Fixed Assets	1 566 467 000	1 503 355 000	1 499 570 000	1 446 748 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 123 000	3 798 000	7 765 000	3 614 000
Total Assets	1 569 590 000	1 507 152 000	1 507 335 000	1 450 362 000
Total Equity	875 472 000	870 464 000	857 937 000	857 890 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	65 231 000	62 506 000	55 773 000	54 521 000
Creditors	5 582 000	11 182 000	13 235 000	7 577 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	623 305 000	563 001 000	580 390 000	530 374 000
Total Current Debt	628 887 000	574 183 000	593 625 000	537 951 000
Total Equity and Debt	1 569 590 000	1 507 152 000	1 507 335 000	1 450 362 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,57 %	1,44 %	0,01 %	2 %
Debt-to-Equity Ratio	0,07	0,07	0,07	0,06
Operating Profit Margin	29,13 %	31,19 %	15,58 %	46,1 %
Current Ratio	0	0,01	0,01	0,01
Quick Ratio	0	0,01	0,01	0,01
Equity Ratio	0,56	0,58	0,57	0,59
Gross Profit Margin	98,8 %	99,18 %	97,53 %	97,43 %