SANDNES SOLSKJERMING AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

3 066,67 %

Current Ratio

0,85

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 721 000	9 058 000	7 589 000	4 874 000
Net Income	920 000	738 000	1 121 000	569 000
Total Assets	2 012 000	2 301 000	2 211 000	2 060 000
Total Equity	30 000	30 000	650 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 721 000	9 058 000	7 589 000	4 874 000
Expenditure	7 543 000	8 111 000	6 151 000	4 150 000
Operating Profit	1 180 000	947 000	1 438 000	724 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	1 000	0	2 000	1 000
Financial Balance	0	0	−1 000	0
Earnings Before Tax	1 180 000	947 000	1 437 000	724 000
Tax	261 000	208 000	316 000	155 000
Net Income	920 000	738 000	1 121 000	569 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	321 000	427 000	245 000	328 000
Total Current Assets	1 691 000	1 875 000	1 966 000	1 732 000
Total Assets	2 012 000	2 301 000	2 211 000	2 060 000
Total Retained Equity	0	0	620 000	0
Total Equity	30 000	30 000	650 000	30 000
Total Long-Term Debt	5 000	6 000	6 000	7 000
Total Current Debt	1 978 000	2 265 000	1 555 000	2 023 000
Total Equity and Debt	2 012 000	2 301 000	2 211 000	2 060 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 721 000	9 058 000	7 589 000	4 874 000
Other Income	0	0	0	0
Revenue	8 721 000	9 058 000	7 589 000	4 874 000
Cost of Goods Sold	5 026 000	5 268 000	4 189 000	2 690 000
Salary Costs	1 496 000	1 797 000	981 000	550 000
Depreciation	106 000	129 000	83 000	49 000
Impairment	0	0	0	0
Expenditure	7 543 000	8 111 000	6 151 000	4 150 000
Operating Profit	1 180 000	947 000	1 438 000	724 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	1 000	0	2 000	1 000
Financial Balance	0	0	−1 000	0
Dividends	920 000	1 358 000	501 000	569 000
Net Income	920 000	738 000	1 121 000	569 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	321 000	427 000	245 000	328 000
Total Tangible Assets	321 000	427 000	245 000	328 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	321 000	427 000	245 000	328 000
Stock	172 000	138 000	83 000	11 000
Total Investments	0	0	0	0
Cash, Bank	1 255 000	1 419 000	1 719 000	1 698 000
Total Current Assets	1 691 000	1 875 000	1 966 000	1 732 000
Total Assets	2 012 000	2 301 000	2 211 000	2 060 000
Total Equity	30 000	30 000	650 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	6 000	6 000	7 000
Creditors	547 000	323 000	463 000	349 000
Unpaid Taxes	128 000	226 000	187 000	208 000
Dividends	920 000	1 358 000	501 000	569 000
Other Current Debt	121 000	150 000	87 000	749 000
Total Current Debt	1 978 000	2 265 000	1 555 000	2 023 000
Total Equity and Debt	2 012 000	2 301 000	2 211 000	2 060 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 066,67 %	2 460 %	172,46 %	1 896,67 %
Debt-to-Equity Ratio	0,17	0,2	0,01	0,23
Operating Profit Margin	13,53 %	10,45 %	18,95 %	14,85 %
Current Ratio	0,85	0,83	1,26	0,86
Quick Ratio	0,94	0,88	1,34	0,86
Equity Ratio	0,01	0,01	0,29	0,01
Gross Profit Margin	42,37 %	41,84 %	44,8 %	44,81 %