BRÅTEJORDET TOMTESELSKAP AS

0667 OSLO

Finances

Share Ownership

Return on Equity

24,08 %

Current Ratio

1,62

Debt-to-Equity Ratio

1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	310 324 000	356 727 000	34 828 000	165 000
Net Income	21 146 000	16 323 000	−148 000	−1 197 000
Total Assets	471 175 000	837 981 000	520 533 000	366 722 000
Total Equity	87 803 000	66 657 000	50 334 000	50 482 000

Income (NOK)	2022	2021	2020	2019
Revenue	310 324 000	356 727 000	34 828 000	165 000
Expenditure	434 000	828 000	293 000	425 000
Operating Profit	30 377 000	22 894 000	1 759 000	−260 000
Financial Income	65 000	24 000	38 000	159 000
Financial Costs	3 317 000	1 966 000	1 986 000	1 431 000
Financial Balance	−3 252 000	−1 942 000	−1 948 000	−1 272 000
Earnings Before Tax	27 125 000	20 953 000	−190 000	−1 531 000
Tax	5 979 000	4 629 000	−42 000	−335 000
Net Income	21 146 000	16 323 000	−148 000	−1 197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	471 175 000	837 981 000	520 533 000	366 722 000
Total Assets	471 175 000	837 981 000	520 533 000	366 722 000
Total Retained Equity	55 854 000	34 708 000	18 385 000	18 533 000
Total Equity	87 803 000	66 657 000	50 334 000	50 482 000
Total Long-Term Debt	93 098 000	89 005 000	84 910 000	73 466 000
Total Current Debt	290 274 000	682 318 000	385 290 000	242 775 000
Total Equity and Debt	471 175 000	837 981 000	520 533 000	366 722 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	309 963 000	356 727 000	34 828 000	150 000
Other Income	361 000	0	0	15 000
Revenue	310 324 000	356 727 000	34 828 000	165 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	434 000	828 000	293 000	425 000
Operating Profit	30 377 000	22 894 000	1 759 000	−260 000
Financial Income	65 000	24 000	38 000	159 000
Financial Costs	3 317 000	1 966 000	1 986 000	1 431 000
Financial Balance	−3 252 000	−1 942 000	−1 948 000	−1 272 000
Dividends	0	0	0	0
Net Income	21 146 000	16 323 000	−148 000	−1 197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	367 741 000	884 339 000	484 574 000	665 545 000
Total Investments	0	0	0	0
Cash, Bank	4 533 000	4 957 000	1 068 000	32 536 000
Total Current Assets	471 175 000	837 981 000	520 533 000	366 722 000
Total Assets	471 175 000	837 981 000	520 533 000	366 722 000
Total Equity	87 803 000	66 657 000	50 334 000	50 482 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	93 098 000	89 005 000	84 910 000	73 466 000
Creditors	10 045 000	28 973 000	20 216 000	24 694 000
Unpaid Taxes	19 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 036 000	33 494 000	12 965 000	0
Total Current Debt	290 274 000	682 318 000	385 290 000	242 775 000
Total Equity and Debt	471 175 000	837 981 000	520 533 000	366 722 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,08 %	24,49 %	−0,29 %	−2,37 %
Debt-to-Equity Ratio	1,06	1,34	1,69	1,46
Operating Profit Margin	9,79 %	6,42 %	5,05 %	−157,58 %
Current Ratio	1,62	1,23	1,35	1,51
Quick Ratio	−6,08	−4,15	−5,24	−0,87
Equity Ratio	0,19	0,08	0,1	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %