PSYKOLOG RUNE HAGEN AS

6220 STRAUMGJERDE

Finances

Share Ownership

Return on Equity

17,28 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 671 000	1 865 000	1 973 000	2 205 000
Net Income	383 000	653 000	507 000	556 000
Total Assets	2 771 000	2 417 000	1 813 000	1 313 000
Total Equity	2 217 000	1 834 000	1 481 000	974 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 671 000	1 865 000	1 973 000	2 205 000
Expenditure	1 183 000	1 028 000	1 421 000	1 493 000
Operating Profit	488 000	837 000	552 000	712 000
Financial Income	3 000	0	77 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	3 000	0	76 000	2 000
Earnings Before Tax	491 000	837 000	628 000	713 000
Tax	108 000	184 000	122 000	157 000
Net Income	383 000	653 000	507 000	556 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 771 000	2 417 000	1 813 000	1 313 000
Total Assets	2 771 000	2 417 000	1 813 000	1 313 000
Total Retained Equity	2 187 000	1 804 000	1 451 000	944 000
Total Equity	2 217 000	1 834 000	1 481 000	974 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	554 000	583 000	332 000	339 000
Total Equity and Debt	2 771 000	2 417 000	1 813 000	1 313 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 671 000	1 865 000	1 973 000	2 205 000
Other Income	0	0	0	0
Revenue	1 671 000	1 865 000	1 973 000	2 205 000
Cost of Goods Sold	0	15 000	258 000	317 000
Salary Costs	863 000	690 000	893 000	874 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 183 000	1 028 000	1 421 000	1 493 000
Operating Profit	488 000	837 000	552 000	712 000
Financial Income	3 000	0	77 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	3 000	0	76 000	2 000
Dividends	0	0	0	0
Net Income	383 000	653 000	507 000	556 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	400 000	400 000	0	200 000
Cash, Bank	2 040 000	1 523 000	1 635 000	957 000
Total Current Assets	2 771 000	2 417 000	1 813 000	1 313 000
Total Assets	2 771 000	2 417 000	1 813 000	1 313 000
Total Equity	2 217 000	1 834 000	1 481 000	974 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	55 000	30 000	118 000	81 000
Dividends	0	0	0	0
Other Current Debt	392 000	68 000	92 000	100 000
Total Current Debt	554 000	583 000	332 000	339 000
Total Equity and Debt	2 771 000	2 417 000	1 813 000	1 313 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,28 %	35,61 %	34,23 %	57,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,2 %	44,88 %	27,98 %	32,29 %
Current Ratio	5	4,15	5,46	3,87
Quick Ratio	5	4,15	5,46	3,87
Equity Ratio	0,8	0,76	0,82	0,74
Gross Profit Margin	100 %	99,2 %	86,92 %	85,62 %