FATUM EIENDOM AS

0355 OSLO

Finances

Return on Equity

−5,68 %

Current Ratio

0,06

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	645 000	2 309 000	572 000
Net Income	−124 000	29 000	1 010 000	−19 000
Total Assets	3 058 000	15 203 000	15 156 000	10 593 000
Total Equity	2 183 000	2 644 000	2 615 000	1 604 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	645 000	2 309 000	572 000
Expenditure	148 000	348 000	561 000	156 000
Operating Profit	−148 000	297 000	1 748 000	416 000
Financial Income	0	0	2 000	0
Financial Costs	0	258 000	452 000	435 000
Financial Balance	0	−258 000	−450 000	−435 000
Earnings Before Tax	−148 000	38 000	1 298 000	−19 000
Tax	−24 000	9 000	287 000	0
Net Income	−124 000	29 000	1 010 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 039 000	15 100 000	15 004 000	10 568 000
Total Current Assets	19 000	102 000	152 000	25 000
Total Assets	3 058 000	15 203 000	15 156 000	10 593 000
Total Retained Equity	2 106 000	2 627 000	2 598 000	1 587 000
Total Equity	2 183 000	2 644 000	2 615 000	1 604 000
Total Long-Term Debt	540 000	12 163 000	12 292 000	8 876 000
Total Current Debt	334 000	396 000	250 000	113 000
Total Equity and Debt	3 058 000	15 203 000	15 156 000	10 593 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	645 000	2 309 000	572 000
Revenue	0	645 000	2 309 000	572 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	148 000	348 000	561 000	156 000
Operating Profit	−148 000	297 000	1 748 000	416 000
Financial Income	0	0	2 000	0
Financial Costs	0	258 000	452 000	435 000
Financial Balance	0	−258 000	−450 000	−435 000
Dividends	0	0	0	0
Net Income	−124 000	29 000	1 010 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	15 022 000	14 916 000	10 491 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	15 022 000	14 916 000	10 491 000
Total Fiancial Fixed Assets	3 039 000	78 000	88 000	77 000
Total Fixed Assets	3 039 000	15 100 000	15 004 000	10 568 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	102 000	151 000	60 000
Total Current Assets	19 000	102 000	152 000	25 000
Total Assets	3 058 000	15 203 000	15 156 000	10 593 000
Total Equity	2 183 000	2 644 000	2 615 000	1 604 000
Short-Term Group Debt	70 000	0	0	0
Total Long-Term Debt	540 000	12 163 000	12 292 000	8 876 000
Creditors	8 000	84 000	37 000	−3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	253 000	249 000	204 000	116 000
Total Current Debt	334 000	396 000	250 000	113 000
Total Equity and Debt	3 058 000	15 203 000	15 156 000	10 593 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,68 %	1,1 %	38,62 %	−1,18 %
Debt-to-Equity Ratio	0,25	4,6	4,7	5,53
Operating Profit Margin	-	46,05 %	75,7 %	72,73 %
Current Ratio	0,06	0,26	0,61	0,22
Quick Ratio	0,06	0,26	0,61	0,22
Equity Ratio	0,71	0,17	0,17	0,15
Gross Profit Margin	-	100 %	100 %	100 %