SKOGSTJERNEN MORTENSRUD BOLIGSAMEIET

0191 OSLO

Finances

Share Ownership

Return on Equity

−24,38 %

Current Ratio

3,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 127 000	3 513 000	3 442 000	3 450 000
Net Income	−624 000	−1 519 000	281 000	−22 000
Total Assets	3 647 000	3 753 000	4 867 000	4 812 000
Total Equity	2 559 000	3 183 000	4 702 000	4 421 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 127 000	3 513 000	3 442 000	3 450 000
Expenditure	4 799 000	5 075 000	3 256 000	3 572 000
Operating Profit	−671 000	−1 561 000	187 000	−122 000
Financial Income	47 000	43 000	94 000	100 000
Financial Costs	0	0	0	0
Financial Balance	47 000	43 000	94 000	100 000
Earnings Before Tax	−624 000	−1 519 000	281 000	−22 000
Tax	0	0	0	0
Net Income	−624 000	−1 519 000	281 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 647 000	3 753 000	4 867 000	4 812 000
Total Assets	3 647 000	3 753 000	4 867 000	4 812 000
Total Retained Equity	2 559 000	3 183 000	4 702 000	4 421 000
Total Equity	2 559 000	3 183 000	4 702 000	4 421 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 089 000	570 000	165 000	391 000
Total Equity and Debt	3 647 000	3 753 000	4 867 000	4 812 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 127 000	3 513 000	3 442 000	3 450 000
Revenue	4 127 000	3 513 000	3 442 000	3 450 000
Cost of Goods Sold	0	0	0	0
Salary Costs	137 000	137 000	137 000	126 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 799 000	5 075 000	3 256 000	3 572 000
Operating Profit	−671 000	−1 561 000	187 000	−122 000
Financial Income	47 000	43 000	94 000	100 000
Financial Costs	0	0	0	0
Financial Balance	47 000	43 000	94 000	100 000
Dividends	0	0	0	0
Net Income	−624 000	−1 519 000	281 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 180 000	3 297 000	4 393 000	4 643 000
Total Current Assets	3 647 000	3 753 000	4 867 000	4 812 000
Total Assets	3 647 000	3 753 000	4 867 000	4 812 000
Total Equity	2 559 000	3 183 000	4 702 000	4 421 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	846 000	527 000	134 000	359 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	242 000	43 000	31 000	32 000
Total Current Debt	1 089 000	570 000	165 000	391 000
Total Equity and Debt	3 647 000	3 753 000	4 867 000	4 812 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,38 %	−47,72 %	5,98 %	−0,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−16,26 %	−44,43 %	5,43 %	−3,54 %
Current Ratio	3,35	6,58	29,5	12,31
Quick Ratio	3,35	6,58	29,5	12,31
Equity Ratio	0,7	0,85	0,97	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table