BOLIGSAMEIET SPIKKESTAD PARK 2

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

92,66 %

Current Ratio

5,91

Debt-to-Equity Ratio

1,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	945 000	870 000	732 000	701 000
Net Income	164 000	−962 000	165 000	−256 000
Total Assets	485 000	335 000	1 030 000	937 000
Total Equity	177 000	12 000	974 000	809 000

Income (NOK)	2022	2021	2020	2019
Revenue	945 000	870 000	732 000	701 000
Expenditure	773 000	1 826 000	573 000	968 000
Operating Profit	171 000	−956 000	160 000	−267 000
Financial Income	4 000	2 000	5 000	11 000
Financial Costs	11 000	8 000	0	0
Financial Balance	−7 000	−6 000	5 000	11 000
Earnings Before Tax	164 000	−962 000	165 000	−256 000
Tax	0	0	0	0
Net Income	164 000	−962 000	165 000	−256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	485 000	335 000	1 030 000	937 000
Total Assets	485 000	335 000	1 030 000	937 000
Total Retained Equity	177 000	12 000	974 000	809 000
Total Equity	177 000	12 000	974 000	809 000
Total Long-Term Debt	226 000	245 000	0	0
Total Current Debt	82 000	78 000	56 000	128 000
Total Equity and Debt	485 000	335 000	1 030 000	937 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	945 000	870 000	732 000	701 000
Revenue	945 000	870 000	732 000	701 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	55 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	773 000	1 826 000	573 000	968 000
Operating Profit	171 000	−956 000	160 000	−267 000
Financial Income	4 000	2 000	5 000	11 000
Financial Costs	11 000	8 000	0	0
Financial Balance	−7 000	−6 000	5 000	11 000
Dividends	0	0	0	0
Net Income	164 000	−962 000	165 000	−256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	46 000	36 000	27 000	0
Cash, Bank	436 000	269 000	990 000	898 000
Total Current Assets	485 000	335 000	1 030 000	937 000
Total Assets	485 000	335 000	1 030 000	937 000
Total Equity	177 000	12 000	974 000	809 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	226 000	245 000	0	0
Creditors	70 000	73 000	37 000	117 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	5 000	19 000	11 000
Total Current Debt	82 000	78 000	56 000	128 000
Total Equity and Debt	485 000	335 000	1 030 000	937 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,66 %	−8 016,67 %	16,94 %	−31,64 %
Debt-to-Equity Ratio	1,28	20,42	0	0
Operating Profit Margin	18,1 %	−109,89 %	21,86 %	−38,09 %
Current Ratio	5,91	4,29	18,39	7,32
Quick Ratio	5,91	4,29	18,39	7,32
Equity Ratio	0,36	0,04	0,95	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table