VINSRYGG EIGEDOM AS

6783 STRYN

Finances

Share Ownership

Return on Equity

0,48 %

Current Ratio

0,39

Debt-to-Equity Ratio

4,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 070 000	1 737 000	5 422 000	1 939 000
Net Income	17 000	50 000	313 000	95 000
Total Assets	20 556 000	20 902 000	21 401 000	20 885 000
Total Equity	3 563 000	3 546 000	3 496 000	3 174 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 070 000	1 737 000	5 422 000	1 939 000
Expenditure	1 264 000	1 120 000	4 418 000	1 056 000
Operating Profit	808 000	617 000	1 004 000	883 000
Financial Income	5 000	5 000	4 000	4 000
Financial Costs	791 000	558 000	607 000	752 000
Financial Balance	−786 000	−553 000	−603 000	−748 000
Earnings Before Tax	21 000	64 000	401 000	134 000
Tax	5 000	14 000	88 000	39 000
Net Income	17 000	50 000	313 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 977 000	20 457 000	20 741 000	20 592 000
Total Current Assets	578 000	444 000	660 000	292 000
Total Assets	20 556 000	20 902 000	21 401 000	20 885 000
Total Retained Equity	531 000	514 000	464 000	142 000
Total Equity	3 563 000	3 546 000	3 496 000	3 174 000
Total Long-Term Debt	15 495 000	16 150 000	16 631 000	16 080 000
Total Current Debt	1 499 000	1 206 000	1 273 000	1 631 000
Total Equity and Debt	20 556 000	20 902 000	21 401 000	20 885 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	52 000	26 000	3 675 000	132 000
Other Income	2 018 000	1 710 000	1 747 000	1 807 000
Revenue	2 070 000	1 737 000	5 422 000	1 939 000
Cost of Goods Sold	97 000	75 000	3 534 000	64 000
Salary Costs	43 000	22 000	12 000	10 000
Depreciation	431 000	449 000	427 000	398 000
Impairment	0	0	0	0
Expenditure	1 264 000	1 120 000	4 418 000	1 056 000
Operating Profit	808 000	617 000	1 004 000	883 000
Financial Income	5 000	5 000	4 000	4 000
Financial Costs	791 000	558 000	607 000	752 000
Financial Balance	−786 000	−553 000	−603 000	−748 000
Dividends	0	0	0	0
Net Income	17 000	50 000	313 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 850 000	20 288 000	20 517 000	20 308 000
Machinery and Plant Facilities	51 000	67 000	115 000	139 000
Fixtures	76 000	102 000	108 000	146 000
Total Tangible Assets	19 977 000	20 457 000	20 741 000	20 592 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 977 000	20 457 000	20 741 000	20 592 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	241 000	368 000	497 000	129 000
Total Current Assets	578 000	444 000	660 000	292 000
Total Assets	20 556 000	20 902 000	21 401 000	20 885 000
Total Equity	3 563 000	3 546 000	3 496 000	3 174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 495 000	16 150 000	16 631 000	16 080 000
Creditors	160 000	57 000	41 000	33 000
Unpaid Taxes	−12 000	−11 000	107 000	−17 000
Dividends	0	0	0	0
Other Current Debt	1 351 000	1 160 000	1 125 000	1 605 000
Total Current Debt	1 499 000	1 206 000	1 273 000	1 631 000
Total Equity and Debt	20 556 000	20 902 000	21 401 000	20 885 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,48 %	1,41 %	8,95 %	2,99 %
Debt-to-Equity Ratio	4,35	4,55	4,76	5,07
Operating Profit Margin	39,03 %	35,52 %	18,52 %	45,54 %
Current Ratio	0,39	0,37	0,52	0,18
Quick Ratio	0,39	0,37	0,52	0,18
Equity Ratio	0,17	0,17	0,16	0,15
Gross Profit Margin	95,31 %	95,68 %	34,82 %	96,7 %