MURERFIRMA BJELLAND AS

3212 SANDEFJORD

Finances

Share Ownership

Return on Equity

10,14 %

Current Ratio

2,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 588 000	1 459 000	1 903 000	1 565 000
Net Income	22 000	35 000	27 000	20 000
Total Assets	412 000	412 000	388 000	391 000
Total Equity	217 000	194 000	159 000	132 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 588 000	1 459 000	1 903 000	1 565 000
Expenditure	1 554 000	1 408 000	1 868 000	1 540 000
Operating Profit	35 000	51 000	35 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	34 000	51 000	35 000	27 000
Tax	12 000	15 000	8 000	7 000
Net Income	22 000	35 000	27 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	27 000	63 000	98 000
Total Current Assets	412 000	386 000	326 000	292 000
Total Assets	412 000	412 000	388 000	391 000
Total Retained Equity	187 000	164 000	129 000	102 000
Total Equity	217 000	194 000	159 000	132 000
Total Long-Term Debt	0	0	1 000	6 000
Total Current Debt	195 000	218 000	228 000	253 000
Total Equity and Debt	412 000	412 000	388 000	391 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 588 000	1 459 000	1 903 000	1 565 000
Other Income	0	0	0	0
Revenue	1 588 000	1 459 000	1 903 000	1 565 000
Cost of Goods Sold	562 000	576 000	944 000	727 000
Salary Costs	795 000	621 000	718 000	631 000
Depreciation	27 000	36 000	36 000	36 000
Impairment	0	0	0	0
Expenditure	1 554 000	1 408 000	1 868 000	1 540 000
Operating Profit	35 000	51 000	35 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	22 000	35 000	27 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	27 000	63 000	98 000
Total Tangible Assets	0	27 000	63 000	98 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	27 000	63 000	98 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	327 000	276 000	188 000	174 000
Total Current Assets	412 000	386 000	326 000	292 000
Total Assets	412 000	412 000	388 000	391 000
Total Equity	217 000	194 000	159 000	132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	6 000
Creditors	16 000	88 000	28 000	84 000
Unpaid Taxes	95 000	43 000	122 000	109 000
Dividends	0	0	0	0
Other Current Debt	72 000	70 000	65 000	56 000
Total Current Debt	195 000	218 000	228 000	253 000
Total Equity and Debt	412 000	412 000	388 000	391 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,14 %	18,04 %	16,98 %	15,15 %
Debt-to-Equity Ratio	0	0	0,01	0,05
Operating Profit Margin	2,2 %	3,5 %	1,84 %	1,66 %
Current Ratio	2,11	1,77	1,43	1,15
Quick Ratio	2,11	1,77	1,43	1,15
Equity Ratio	0,53	0,47	0,41	0,34
Gross Profit Margin	64,61 %	60,52 %	50,39 %	53,55 %