BOTNEN BYGG OG EIENDOM AS

1453 BJØRNEMYR

Finances

Share Ownership

Return on Equity

−463,64 %

Current Ratio

1,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	301 000	262 000	564 000	284 000
Net Income	−153 000	−8 000	127 000	−7 000
Total Assets	95 000	227 000	269 000	126 000
Total Equity	33 000	185 000	193 000	66 000

Income (NOK)	2022	2021	2020	2019
Revenue	301 000	262 000	564 000	284 000
Expenditure	453 000	270 000	436 000	290 000
Operating Profit	−153 000	−8 000	127 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−153 000	−8 000	127 000	−7 000
Tax	0	0	0	0
Net Income	−153 000	−8 000	127 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	12 000	99 000	93 000
Total Current Assets	86 000	215 000	170 000	33 000
Total Assets	95 000	227 000	269 000	126 000
Total Retained Equity	−27 000	125 000	133 000	6 000
Total Equity	33 000	185 000	193 000	66 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	62 000	42 000	76 000	60 000
Total Equity and Debt	95 000	227 000	269 000	126 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	301 000	241 000	564 000	284 000
Other Income	0	21 000	0	0
Revenue	301 000	262 000	564 000	284 000
Cost of Goods Sold	87 000	100 000	84 000	74 000
Salary Costs	277 000	50 000	162 000	107 000
Depreciation	4 000	13 000	13 000	11 000
Impairment	0	0	0	0
Expenditure	453 000	270 000	436 000	290 000
Operating Profit	−153 000	−8 000	127 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−153 000	−8 000	127 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	83 000	73 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	12 000	16 000	20 000
Total Tangible Assets	9 000	12 000	99 000	93 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	12 000	99 000	93 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	212 000	149 000	28 000
Total Current Assets	86 000	215 000	170 000	33 000
Total Assets	95 000	227 000	269 000	126 000
Total Equity	33 000	185 000	193 000	66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	14 000	29 000	20 000
Unpaid Taxes	31 000	25 000	33 000	4 000
Dividends	0	0	0	0
Other Current Debt	28 000	4 000	14 000	35 000
Total Current Debt	62 000	42 000	76 000	60 000
Total Equity and Debt	95 000	227 000	269 000	126 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−463,64 %	−4,32 %	65,8 %	−10,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−50,83 %	−3,05 %	22,52 %	−2,11 %
Current Ratio	1,39	5,12	2,24	0,55
Quick Ratio	1,39	5,12	2,24	0,55
Equity Ratio	0,35	0,81	0,72	0,52
Gross Profit Margin	71,1 %	61,83 %	85,11 %	73,94 %