BRØSETVEIEN 150 B AS

0155 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,4

Debt-to-Equity Ratio

9,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	515 000	500 000	500 000	578 000
Net Income	0	86 000	33 000	55 000
Total Assets	7 302 000	7 485 000	7 639 000	7 899 000
Total Equity	680 000	680 000	594 000	561 000

Income (NOK)	2022	2021	2020	2019
Revenue	515 000	500 000	500 000	578 000
Expenditure	268 000	225 000	269 000	253 000
Operating Profit	247 000	275 000	231 000	324 000
Financial Income	6 000	0	1 000	3 000
Financial Costs	253 000	164 000	189 000	256 000
Financial Balance	−247 000	−164 000	−188 000	−253 000
Earnings Before Tax	0	111 000	42 000	71 000
Tax	0	24 000	9 000	16 000
Net Income	0	86 000	33 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 907 000	7 094 000	7 281 000	7 468 000
Total Current Assets	395 000	391 000	358 000	431 000
Total Assets	7 302 000	7 485 000	7 639 000	7 899 000
Total Retained Equity	658 000	658 000	572 000	539 000
Total Equity	680 000	680 000	594 000	561 000
Total Long-Term Debt	6 339 000	6 592 000	6 822 000	7 066 000
Total Current Debt	283 000	212 000	223 000	272 000
Total Equity and Debt	7 302 000	7 485 000	7 639 000	7 899 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	515 000	500 000	500 000	578 000
Revenue	515 000	500 000	500 000	578 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	187 000	187 000	187 000	187 000
Impairment	0	0	0	0
Expenditure	268 000	225 000	269 000	253 000
Operating Profit	247 000	275 000	231 000	324 000
Financial Income	6 000	0	1 000	3 000
Financial Costs	253 000	164 000	189 000	256 000
Financial Balance	−247 000	−164 000	−188 000	−253 000
Dividends	0	0	0	0
Net Income	0	86 000	33 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 795 000	6 952 000	7 109 000	7 266 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	113 000	143 000	173 000	203 000
Total Tangible Assets	6 907 000	7 094 000	7 281 000	7 468 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 907 000	7 094 000	7 281 000	7 468 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	395 000	391 000	358 000	431 000
Total Current Assets	395 000	391 000	358 000	431 000
Total Assets	7 302 000	7 485 000	7 639 000	7 899 000
Total Equity	680 000	680 000	594 000	561 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 339 000	6 592 000	6 822 000	7 066 000
Creditors	283 000	212 000	223 000	272 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	283 000	212 000	223 000	272 000
Total Equity and Debt	7 302 000	7 485 000	7 639 000	7 899 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	12,65 %	5,56 %	9,8 %
Debt-to-Equity Ratio	9,32	9,69	11,48	12,6
Operating Profit Margin	47,96 %	55 %	46,2 %	56,06 %
Current Ratio	1,4	1,84	1,61	1,58
Quick Ratio	1,4	1,84	1,61	1,58
Equity Ratio	0,09	0,09	0,08	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %