NIMIA AS

3850 KVITESEID

Finances

Share Ownership

Return on Equity

8,06 %

Current Ratio

7,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	57 000	50 000	42 000	36 000
Net Income	5 000	4 000	8 000	−19 000
Total Assets	71 000	70 000	69 000	56 000
Total Equity	62 000	57 000	53 000	45 000

Income (NOK)	2022	2021	2020	2019
Revenue	57 000	50 000	42 000	36 000
Expenditure	52 000	46 000	33 000	56 000
Operating Profit	5 000	4 000	8 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	5 000	4 000	8 000	−19 000
Tax	0	0	0	0
Net Income	5 000	4 000	8 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	−5 000	0
Total Current Assets	71 000	70 000	73 000	56 000
Total Assets	71 000	70 000	69 000	56 000
Total Retained Equity	11 000	6 000	2 000	−5 000
Total Equity	62 000	57 000	53 000	45 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	13 000	16 000	11 000
Total Equity and Debt	71 000	70 000	69 000	56 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	57 000	50 000	42 000	36 000
Other Income	0	0	0	0
Revenue	57 000	50 000	42 000	36 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	46 000	33 000	55 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	52 000	46 000	33 000	56 000
Operating Profit	5 000	4 000	8 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	5 000	4 000	8 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	−5 000	0
Total Fixed Assets	0	0	−5 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	68 000	72 000	55 000
Total Current Assets	71 000	70 000	73 000	56 000
Total Assets	71 000	70 000	69 000	56 000
Total Equity	62 000	57 000	53 000	45 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	10 000	17 000	13 000	5 000
Dividends	0	0	0	0
Other Current Debt	0	−3 000	3 000	6 000
Total Current Debt	9 000	13 000	16 000	11 000
Total Equity and Debt	71 000	70 000	69 000	56 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,06 %	7,02 %	15,09 %	−42,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,77 %	8 %	19,05 %	−52,78 %
Current Ratio	7,89	5,38	4,56	5,09
Quick Ratio	7,89	5,38	4,56	5,09
Equity Ratio	0,87	0,81	0,77	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %