INGENIØR WIBERG AS

4737 HORNNES

Finances

Share Ownership

Return on Equity

4,98 %

Current Ratio

34,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	530 000	2 703 000	685 000	728 000
Net Income	111 000	32 000	136 000	145 000
Total Assets	2 299 000	2 136 000	2 172 000	1 994 000
Total Equity	2 228 000	2 118 000	2 086 000	1 950 000

Income (NOK)	2022	2021	2020	2019
Revenue	530 000	2 703 000	685 000	728 000
Expenditure	389 000	2 663 000	512 000	543 000
Operating Profit	141 000	40 000	173 000	185 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	142 000	41 000	174 000	186 000
Tax	31 000	9 000	38 000	41 000
Net Income	111 000	32 000	136 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 000	3 000	4 000	4 000
Total Current Assets	2 217 000	2 133 000	2 169 000	1 990 000
Total Assets	2 299 000	2 136 000	2 172 000	1 994 000
Total Retained Equity	2 198 000	2 088 000	2 056 000	1 920 000
Total Equity	2 228 000	2 118 000	2 086 000	1 950 000
Total Long-Term Debt	6 000	0	0	0
Total Current Debt	64 000	18 000	86 000	44 000
Total Equity and Debt	2 299 000	2 136 000	2 172 000	1 994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	486 000	2 703 000	685 000	728 000
Other Income	45 000	0	0	0
Revenue	530 000	2 703 000	685 000	728 000
Cost of Goods Sold	309 000	2 575 000	450 000	442 000
Salary Costs	0	0	0	0
Depreciation	16 000	0	0	17 000
Impairment	0	0	0	0
Expenditure	389 000	2 663 000	512 000	543 000
Operating Profit	141 000	40 000	173 000	185 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	111 000	32 000	136 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	4 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	81 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	81 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	81 000	3 000	4 000	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 725 000	1 552 000	2 001 000	1 655 000
Total Current Assets	2 217 000	2 133 000	2 169 000	1 990 000
Total Assets	2 299 000	2 136 000	2 172 000	1 994 000
Total Equity	2 228 000	2 118 000	2 086 000	1 950 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	0	0	0
Creditors	11 000	0	0	0
Unpaid Taxes	22 000	0	49 000	0
Dividends	0	0	0	0
Other Current Debt	9 000	9 000	0	0
Total Current Debt	64 000	18 000	86 000	44 000
Total Equity and Debt	2 299 000	2 136 000	2 172 000	1 994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,98 %	1,51 %	6,52 %	7,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,6 %	1,48 %	25,26 %	25,41 %
Current Ratio	34,64	118,5	25,22	45,23
Quick Ratio	34,64	118,5	25,22	45,23
Equity Ratio	0,97	0,99	0,96	0,98
Gross Profit Margin	41,7 %	4,74 %	34,31 %	39,29 %