CIRCUMPOINT AS

1155 OSLO

Finances

Share Ownership

Return on Equity

150 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 000	0	7 000	0
Net Income	24 000	−2 000	5 000	−2 000
Total Assets	29 000	6 000	8 000	1 000
Total Equity	16 000	−8 000	−6 000	−11 000

Income (NOK)	2022	2021	2020	2019
Revenue	26 000	0	7 000	0
Expenditure	2 000	2 000	2 000	2 000
Operating Profit	24 000	−2 000	5 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	24 000	−2 000	5 000	−2 000
Tax	0	0	0	0
Net Income	24 000	−2 000	5 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	29 000	6 000	8 000	1 000
Total Assets	29 000	6 000	8 000	1 000
Total Retained Equity	−9 000	−32 000	−30 000	−36 000
Total Equity	16 000	−8 000	−6 000	−11 000
Total Long-Term Debt	14 000	14 000	14 000	12 000
Total Current Debt	0	0	0	0
Total Equity and Debt	29 000	6 000	8 000	1 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 000	0	7 000	0
Other Income	0	0	0	0
Revenue	26 000	0	7 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	2 000	2 000	2 000
Operating Profit	24 000	−2 000	5 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	24 000	−2 000	5 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	6 000	8 000	1 000
Total Current Assets	29 000	6 000	8 000	1 000
Total Assets	29 000	6 000	8 000	1 000
Total Equity	16 000	−8 000	−6 000	−11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 000	14 000	14 000	12 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	29 000	6 000	8 000	1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	150 %	25 %	−83,33 %	18,18 %
Debt-to-Equity Ratio	0,88	−1,75	−2,33	−1,09
Operating Profit Margin	92,31 %	-	71,43 %	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,55	−1,33	−0,75	−11
Gross Profit Margin	100 %	-	100 %	-