LARSEN ADVOKATFIRMA AS

4700 VENNESLA

Finances

Share Ownership

Return on Equity

6,61 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 733 000	1 638 000	2 345 000	2 157 000
Net Income	8 000	468 000	−445 000	−10 000
Total Assets	762 000	702 000	618 000	981 000
Total Equity	121 000	113 000	−355 000	90 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 733 000	1 638 000	2 345 000	2 157 000
Expenditure	1 695 000	1 142 000	2 683 000	2 163 000
Operating Profit	38 000	496 000	−338 000	−6 000
Financial Income	10 000	6 000	31 000	19 000
Financial Costs	41 000	35 000	38 000	25 000
Financial Balance	−31 000	−29 000	−7 000	−6 000
Earnings Before Tax	8 000	468 000	−345 000	−12 000
Tax	0	0	99 000	−2 000
Net Income	8 000	468 000	−445 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	92 000	81 000	98 000	215 000
Total Current Assets	669 000	621 000	519 000	766 000
Total Assets	762 000	702 000	618 000	981 000
Total Retained Equity	91 000	83 000	−385 000	60 000
Total Equity	121 000	113 000	−355 000	90 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	641 000	589 000	972 000	891 000
Total Equity and Debt	762 000	702 000	618 000	981 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 733 000	1 638 000	2 294 000	2 087 000
Other Income	0	0	52 000	70 000
Revenue	1 733 000	1 638 000	2 345 000	2 157 000
Cost of Goods Sold	184 000	73 000	235 000	87 000
Salary Costs	719 000	335 000	1 541 000	1 289 000
Depreciation	20 000	13 000	13 000	7 000
Impairment	0	0	0	0
Expenditure	1 695 000	1 142 000	2 683 000	2 163 000
Operating Profit	38 000	496 000	−338 000	−6 000
Financial Income	10 000	6 000	31 000	19 000
Financial Costs	41 000	35 000	38 000	25 000
Financial Balance	−31 000	−29 000	−7 000	−6 000
Dividends	0	0	0	0
Net Income	8 000	468 000	−445 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	99 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	75 000	59 000	72 000	85 000
Total Tangible Assets	75 000	59 000	72 000	85 000
Total Fiancial Fixed Assets	17 000	22 000	26 000	31 000
Total Fixed Assets	92 000	81 000	98 000	215 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	74 000	35 000	32 000	58 000
Total Current Assets	669 000	621 000	519 000	766 000
Total Assets	762 000	702 000	618 000	981 000
Total Equity	121 000	113 000	−355 000	90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	39 000	33 000	0	0
Unpaid Taxes	141 000	161 000	146 000	201 000
Dividends	0	0	0	0
Other Current Debt	66 000	82 000	485 000	407 000
Total Current Debt	641 000	589 000	972 000	891 000
Total Equity and Debt	762 000	702 000	618 000	981 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,61 %	414,16 %	125,35 %	−11,11 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	2,19 %	30,28 %	−14,41 %	−0,28 %
Current Ratio	1,04	1,05	0,53	0,86
Quick Ratio	1,04	1,05	0,53	0,86
Equity Ratio	0,16	0,16	−0,57	0,09
Gross Profit Margin	89,38 %	95,54 %	89,98 %	95,97 %