PIHL EIENDOM AS

2612 SJUSJØEN

Finances

Share Ownership

Return on Equity

0,83 %

Current Ratio

36,06

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	787 000	757 000	717 000	671 000
Net Income	96 000	68 000	68 000	5 000
Total Assets	11 816 000	11 668 000	11 639 000	11 555 000
Total Equity	11 523 000	11 426 000	11 358 000	11 290 000

Income (NOK)	2022	2021	2020	2019
Revenue	787 000	757 000	717 000	671 000
Expenditure	667 000	672 000	631 000	687 000
Operating Profit	121 000	85 000	85 000	−16 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	3 000	3 000	2 000	3 000
Earnings Before Tax	123 000	88 000	88 000	−13 000
Tax	27 000	19 000	19 000	−18 000
Net Income	96 000	68 000	68 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 139 000	8 478 000	8 712 000	9 036 000
Total Current Assets	3 678 000	3 189 000	2 927 000	2 519 000
Total Assets	11 816 000	11 668 000	11 639 000	11 555 000
Total Retained Equity	808 000	711 000	643 000	575 000
Total Equity	11 523 000	11 426 000	11 358 000	11 290 000
Total Long-Term Debt	192 000	187 000	176 000	162 000
Total Current Debt	102 000	54 000	105 000	103 000
Total Equity and Debt	11 816 000	11 668 000	11 639 000	11 555 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	787 000	0	0	0
Other Income	0	757 000	717 000	671 000
Revenue	787 000	757 000	717 000	671 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	340 000	340 000	324 000	372 000
Impairment	0	0	0	0
Expenditure	667 000	672 000	631 000	687 000
Operating Profit	121 000	85 000	85 000	−16 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	3 000	3 000	2 000	3 000
Dividends	0	0	0	0
Net Income	96 000	68 000	68 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 139 000	8 478 000	8 712 000	9 036 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 139 000	8 478 000	8 712 000	9 036 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 139 000	8 478 000	8 712 000	9 036 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 599 000	3 077 000	2 917 000	1 697 000
Total Current Assets	3 678 000	3 189 000	2 927 000	2 519 000
Total Assets	11 816 000	11 668 000	11 639 000	11 555 000
Total Equity	11 523 000	11 426 000	11 358 000	11 290 000
Short-Term Group Debt	0	0	0	7 000
Total Long-Term Debt	192 000	187 000	176 000	162 000
Creditors	79 000	45 000	100 000	96 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	102 000	54 000	105 000	103 000
Total Equity and Debt	11 816 000	11 668 000	11 639 000	11 555 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,83 %	0,6 %	0,6 %	0,04 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,01
Operating Profit Margin	15,37 %	11,23 %	11,85 %	−2,38 %
Current Ratio	36,06	59,06	27,88	24,46
Quick Ratio	36,06	59,06	27,88	24,46
Equity Ratio	0,98	0,98	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %