company

GOLDMED AS

3045 DRAMMEN

Finances

Share Ownership

Return on Equity

70,69 %

Current Ratio

1,59

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 711 000	1 542 000	1 713 000	1 732 000
Net Income	123 000	−286 000	38 000	12 000
Total Assets	469 000	379 000	646 000	624 000
Total Equity	174 000	52 000	338 000	299 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 711 000	1 542 000	1 713 000	1 732 000
Expenditure	1 589 000	1 829 000	1 668 000	1 722 000
Operating Profit	122 000	−286 000	45 000	10 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	2 000
Earnings Before Tax	123 000	−286 000	46 000	12 000
Tax	0	0	7 000	0
Net Income	123 000	−286 000	38 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	469 000	379 000	646 000	624 000
Total Assets	469 000	379 000	646 000	624 000
Total Retained Equity	147 000	24 000	310 000	272 000
Total Equity	174 000	52 000	338 000	299 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	295 000	327 000	308 000	325 000
Total Equity and Debt	469 000	379 000	646 000	624 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 711 000	1 542 000	1 713 000	1 732 000
Other Income	0	0	0	0
Revenue	1 711 000	1 542 000	1 713 000	1 732 000
Cost of Goods Sold	59 000	84 000	121 000	159 000
Salary Costs	1 487 000	1 704 000	1 484 000	1 487 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 589 000	1 829 000	1 668 000	1 722 000
Operating Profit	122 000	−286 000	45 000	10 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	2 000
Dividends	0	0	0	0
Net Income	123 000	−286 000	38 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	317 000	103 000	327 000	412 000
Total Current Assets	469 000	379 000	646 000	624 000
Total Assets	469 000	379 000	646 000	624 000
Total Equity	174 000	52 000	338 000	299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−16 000	2 000	7 000	33 000
Unpaid Taxes	159 000	174 000	143 000	141 000
Dividends	0	0	0	0
Other Current Debt	152 000	151 000	151 000	150 000
Total Current Debt	295 000	327 000	308 000	325 000
Total Equity and Debt	469 000	379 000	646 000	624 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,69 %	−550 %	11,24 %	4,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,13 %	−18,55 %	2,63 %	0,58 %
Current Ratio	1,59	1,16	2,1	1,92
Quick Ratio	1,59	1,16	2,1	1,92
Equity Ratio	0,37	0,14	0,52	0,48
Gross Profit Margin	96,55 %	94,55 %	92,94 %	90,82 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English