LOGOLINK EIGEDOM AS

5700 VOSS

Finances

Share Ownership

Return on Equity

16,58 %

Current Ratio

0,06

Debt-to-Equity Ratio

2,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	245 000	240 000	240 000	240 000
Net Income	98 000	86 000	80 000	54 000
Total Assets	2 118 000	2 160 000	2 262 000	2 554 000
Total Equity	591 000	493 000	408 000	378 000

Income (NOK)	2022	2021	2020	2019
Revenue	245 000	240 000	240 000	240 000
Expenditure	74 000	79 000	58 000	60 000
Operating Profit	171 000	161 000	182 000	180 000
Financial Income	0	0	0	0
Financial Costs	46 000	51 000	80 000	111 000
Financial Balance	−46 000	−51 000	−80 000	−111 000
Earnings Before Tax	125 000	110 000	102 000	69 000
Tax	28 000	24 000	23 000	15 000
Net Income	98 000	86 000	80 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 097 000	2 140 000	2 183 000	2 228 000
Total Current Assets	21 000	21 000	79 000	327 000
Total Assets	2 118 000	2 160 000	2 262 000	2 554 000
Total Retained Equity	561 000	463 000	378 000	348 000
Total Equity	591 000	493 000	408 000	378 000
Total Long-Term Debt	1 203 000	1 423 000	1 636 000	2 137 000
Total Current Debt	324 000	244 000	218 000	40 000
Total Equity and Debt	2 118 000	2 160 000	2 262 000	2 554 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	245 000	240 000	240 000	240 000
Revenue	245 000	240 000	240 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	43 000	44 000	45 000	45 000
Impairment	0	0	0	0
Expenditure	74 000	79 000	58 000	60 000
Operating Profit	171 000	161 000	182 000	180 000
Financial Income	0	0	0	0
Financial Costs	46 000	51 000	80 000	111 000
Financial Balance	−46 000	−51 000	−80 000	−111 000
Dividends	0	0	50 000	0
Net Income	98 000	86 000	80 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 097 000	2 140 000	2 183 000	2 228 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 097 000	2 140 000	2 183 000	2 228 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 097 000	2 140 000	2 183 000	2 228 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	21 000	79 000	327 000
Total Current Assets	21 000	21 000	79 000	327 000
Total Assets	2 118 000	2 160 000	2 262 000	2 554 000
Total Equity	591 000	493 000	408 000	378 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 203 000	1 423 000	1 636 000	2 137 000
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	50 000	0
Other Current Debt	300 000	225 000	154 000	40 000
Total Current Debt	324 000	244 000	218 000	40 000
Total Equity and Debt	2 118 000	2 160 000	2 262 000	2 554 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,58 %	17,44 %	19,61 %	14,29 %
Debt-to-Equity Ratio	2,04	2,89	4,01	5,65
Operating Profit Margin	69,8 %	67,08 %	75,83 %	75 %
Current Ratio	0,06	0,09	0,36	8,18
Quick Ratio	0,06	0,09	0,36	8,18
Equity Ratio	0,28	0,23	0,18	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %