FASTING EIENDOM AS

3115 TØNSBERG

Finances

Return on Equity

−13,07 %

Current Ratio

44,71

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	144 000	503 000	144 000	144 000
Net Income	−166 000	224 000	−1 000	−30 000
Total Assets	2 178 000	2 401 000	2 458 000	2 608 000
Total Equity	1 270 000	1 436 000	1 412 000	1 513 000

Income (NOK)	2022	2021	2020	2019
Revenue	144 000	503 000	144 000	144 000
Expenditure	230 000	191 000	118 000	132 000
Operating Profit	−86 000	312 000	27 000	13 000
Financial Income	8 000	19 000	22 000	4 000
Financial Costs	51 000	43 000	50 000	55 000
Financial Balance	−43 000	−24 000	−28 000	−51 000
Earnings Before Tax	−129 000	288 000	−1 000	−38 000
Tax	37 000	63 000	0	−8 000
Net Income	−166 000	224 000	−1 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 552 000	1 998 000	2 401 000	2 563 000
Total Current Assets	626 000	404 000	57 000	44 000
Total Assets	2 178 000	2 401 000	2 458 000	2 608 000
Total Retained Equity	910 000	1 076 000	1 052 000	1 163 000
Total Equity	1 270 000	1 436 000	1 412 000	1 513 000
Total Long-Term Debt	894 000	956 000	1 029 000	1 089 000
Total Current Debt	14 000	9 000	17 000	6 000
Total Equity and Debt	2 178 000	2 401 000	2 458 000	2 608 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	144 000	503 000	144 000	144 000
Revenue	144 000	503 000	144 000	144 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	47 000	52 000	52 000	52 000
Impairment	0	0	0	0
Expenditure	230 000	191 000	118 000	132 000
Operating Profit	−86 000	312 000	27 000	13 000
Financial Income	8 000	19 000	22 000	4 000
Financial Costs	51 000	43 000	50 000	55 000
Financial Balance	−43 000	−24 000	−28 000	−51 000
Dividends	0	200 000	0	0
Net Income	−166 000	224 000	−1 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	44 000	108 000	107 000
Real Eastate	1 514 000	1 561 000	1 804 000	1 856 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 514 000	1 561 000	1 804 000	1 856 000
Total Fiancial Fixed Assets	30 000	392 000	489 000	600 000
Total Fixed Assets	1 552 000	1 998 000	2 401 000	2 563 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	617 000	399 000	52 000	36 000
Total Current Assets	626 000	404 000	57 000	44 000
Total Assets	2 178 000	2 401 000	2 458 000	2 608 000
Total Equity	1 270 000	1 436 000	1 412 000	1 513 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	894 000	956 000	1 029 000	1 089 000
Creditors	9 000	5 000	16 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	200 000	0	0
Other Current Debt	5 000	4 000	0	4 000
Total Current Debt	14 000	9 000	17 000	6 000
Total Equity and Debt	2 178 000	2 401 000	2 458 000	2 608 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,07 %	15,6 %	−0,07 %	−1,98 %
Debt-to-Equity Ratio	0,7	0,67	0,73	0,72
Operating Profit Margin	−59,72 %	62,03 %	18,75 %	9,03 %
Current Ratio	44,71	44,89	3,35	7,33
Quick Ratio	44,71	44,89	3,35	7,33
Equity Ratio	0,58	0,6	0,57	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %