BOLIGTOMTER AS

0250 OSLO

Finances

Share Ownership

Return on Equity

24,05 %

Current Ratio

3,65

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 741 000	4 540 000	2 255 000	195 000
Net Income	610 000	834 000	1 458 000	−71 000
Total Assets	4 508 000	3 540 000	2 429 000	748 000
Total Equity	2 536 000	2 429 000	2 095 000	637 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 741 000	4 540 000	2 255 000	195 000
Expenditure	3 001 000	3 467 000	427 000	265 000
Operating Profit	740 000	1 073 000	1 828 000	−71 000
Financial Income	64 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	64 000	0	0	0
Earnings Before Tax	804 000	1 073 000	1 828 000	−71 000
Tax	194 000	239 000	370 000	0
Net Income	610 000	834 000	1 458 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	739 000	9 000	448 000	748 000
Total Current Assets	3 769 000	3 531 000	1 981 000	0
Total Assets	4 508 000	3 540 000	2 429 000	748 000
Total Retained Equity	2 506 000	2 399 000	2 065 000	607 000
Total Equity	2 536 000	2 429 000	2 095 000	637 000
Total Long-Term Debt	940 000	299 000	370 000	0
Total Current Debt	1 033 000	813 000	−35 000	111 000
Total Equity and Debt	4 508 000	3 540 000	2 429 000	748 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 671 000	4 575 000	10 000	195 000
Other Income	70 000	−35 000	2 245 000	0
Revenue	3 741 000	4 540 000	2 255 000	195 000
Cost of Goods Sold	2 392 000	1 635 000	0	0
Salary Costs	2 000	0	0	0
Depreciation	53 000	14 000	24 000	35 000
Impairment	0	0	0	0
Expenditure	3 001 000	3 467 000	427 000	265 000
Operating Profit	740 000	1 073 000	1 828 000	−71 000
Financial Income	64 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	64 000	0	0	0
Dividends	504 000	500 000	0	0
Net Income	610 000	834 000	1 458 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	9 000	9 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	739 000	0	14 000	18 000
Total Tangible Assets	739 000	0	14 000	18 000
Total Fiancial Fixed Assets	0	0	425 000	720 000
Total Fixed Assets	739 000	9 000	448 000	748 000
Stock	0	0	0	0
Total Investments	1 980 000	1 980 000	1 980 000	0
Cash, Bank	29 000	15 000	1 000	0
Total Current Assets	3 769 000	3 531 000	1 981 000	0
Total Assets	4 508 000	3 540 000	2 429 000	748 000
Total Equity	2 536 000	2 429 000	2 095 000	637 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	940 000	299 000	370 000	0
Creditors	21 000	19 000	20 000	79 000
Unpaid Taxes	0	−26 000	−57 000	−29 000
Dividends	504 000	500 000	0	0
Other Current Debt	500 000	10 000	1 000	15 000
Total Current Debt	1 033 000	813 000	−35 000	111 000
Total Equity and Debt	4 508 000	3 540 000	2 429 000	748 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,05 %	34,34 %	69,59 %	−11,15 %
Debt-to-Equity Ratio	0,37	0,12	0,18	0
Operating Profit Margin	19,78 %	23,63 %	81,06 %	−36,41 %
Current Ratio	3,65	4,34	−56,6	0
Quick Ratio	3,65	4,34	−56,6	0
Equity Ratio	0,56	0,69	0,86	0,85
Gross Profit Margin	36,06 %	63,99 %	100 %	100 %