company

TROLL GROUP AS

4310 HOMMERSÅK

Finances

Share Ownership

Return on Equity

24,39 %

Current Ratio

1,51

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	153 000	179 000	112 000	167 000
Net Income	10 000	21 000	−37 000	−25 000
Total Assets	121 000	147 000	155 000	148 000
Total Equity	41 000	64 000	42 000	79 000

Income (NOK)	2022	2021	2020	2019
Revenue	153 000	179 000	112 000	167 000
Expenditure	144 000	151 000	148 000	192 000
Operating Profit	10 000	27 000	−37 000	−25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	10 000	27 000	−37 000	−25 000
Tax	0	6 000	0	0
Net Income	10 000	21 000	−37 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	121 000	147 000	155 000	148 000
Total Assets	121 000	147 000	155 000	148 000
Total Retained Equity	−22 000	34 000	12 000	49 000
Total Equity	41 000	64 000	42 000	79 000
Total Long-Term Debt	0	0	0	25 000
Total Current Debt	80 000	83 000	113 000	44 000
Total Equity and Debt	121 000	147 000	155 000	148 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	153 000	179 000	112 000	167 000
Other Income	0	0	0	0
Revenue	153 000	179 000	112 000	167 000
Cost of Goods Sold	0	82 000	53 000	20 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	14 000
Impairment	0	0	0	0
Expenditure	144 000	151 000	148 000	192 000
Operating Profit	10 000	27 000	−37 000	−25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	10 000	21 000	−37 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	135 000	54 000	247 000
Total Current Assets	121 000	147 000	155 000	148 000
Total Assets	121 000	147 000	155 000	148 000
Total Equity	41 000	64 000	42 000	79 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	25 000
Creditors	46 000	40 000	88 000	−1 000
Unpaid Taxes	7 000	12 000	0	20 000
Dividends	0	0	0	0
Other Current Debt	24 000	24 000	25 000	25 000
Total Current Debt	80 000	83 000	113 000	44 000
Total Equity and Debt	121 000	147 000	155 000	148 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,39 %	32,81 %	−88,1 %	−31,65 %
Debt-to-Equity Ratio	0	0	0	0,32
Operating Profit Margin	6,54 %	15,08 %	−33,04 %	−14,97 %
Current Ratio	1,51	1,77	1,37	3,36
Quick Ratio	1,51	1,77	1,37	3,36
Equity Ratio	0,34	0,44	0,27	0,53
Gross Profit Margin	100 %	54,19 %	52,68 %	88,02 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English