DAGFINN VEE HOLDING AS

5535 HAUGESUND

Finances

Share Ownership

Return on Equity

1,58 %

Current Ratio

73,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	79 000	79 000	79 000	79 000
Net Income	102 000	14 000	40 000	53 000
Total Assets	6 500 000	6 368 000	4 111 000	4 052 000
Total Equity	6 455 000	6 353 000	4 061 000	4 021 000

Income (NOK)	2022	2021	2020	2019
Revenue	79 000	79 000	79 000	79 000
Expenditure	43 000	70 000	80 000	45 000
Operating Profit	36 000	9 000	0	34 000
Financial Income	94 000	8 000	52 000	34 000
Financial Costs	0	0	0	0
Financial Balance	94 000	8 000	52 000	34 000
Earnings Before Tax	130 000	17 000	51 000	68 000
Tax	29 000	4 000	11 000	15 000
Net Income	102 000	14 000	40 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 269 000	3 460 000	1 334 000	1 334 000
Total Current Assets	3 231 000	2 908 000	2 777 000	2 718 000
Total Assets	6 500 000	6 368 000	4 111 000	4 052 000
Total Retained Equity	4 122 000	4 021 000	4 031 000	3 991 000
Total Equity	6 455 000	6 353 000	4 061 000	4 021 000
Total Long-Term Debt	1 000	1 000	1 000	1 000
Total Current Debt	44 000	14 000	49 000	30 000
Total Equity and Debt	6 500 000	6 368 000	4 111 000	4 052 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	79 000	79 000	79 000	79 000
Revenue	79 000	79 000	79 000	79 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	70 000	80 000	45 000
Operating Profit	36 000	9 000	0	34 000
Financial Income	94 000	8 000	52 000	34 000
Financial Costs	0	0	0	0
Financial Balance	94 000	8 000	52 000	34 000
Dividends	0	0	0	0
Net Income	102 000	14 000	40 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 236 000	1 236 000	1 236 000	1 236 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 236 000	1 236 000	1 236 000	1 236 000
Total Fiancial Fixed Assets	2 034 000	2 224 000	98 000	98 000
Total Fixed Assets	3 269 000	3 460 000	1 334 000	1 334 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 231 000	2 908 000	2 728 000	2 718 000
Total Current Assets	3 231 000	2 908 000	2 777 000	2 718 000
Total Assets	6 500 000	6 368 000	4 111 000	4 052 000
Total Equity	6 455 000	6 353 000	4 061 000	4 021 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	1 000	1 000
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	10 000	38 000	15 000
Total Current Debt	44 000	14 000	49 000	30 000
Total Equity and Debt	6 500 000	6 368 000	4 111 000	4 052 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,58 %	0,22 %	0,98 %	1,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,57 %	11,39 %	0 %	43,04 %
Current Ratio	73,43	207,71	56,67	90,6
Quick Ratio	73,43	207,71	56,67	90,6
Equity Ratio	0,99	1	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %