ENGVIK REGNSKAPSSERVICE AS

7027 TRONDHEIM

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

2,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 011 000	1 070 000	1 105 000	1 131 000
Net Income	0	15 000	51 000	49 000
Total Assets	384 000	374 000	394 000	350 000
Total Equity	206 000	206 000	191 000	139 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 011 000	1 070 000	1 105 000	1 131 000
Expenditure	1 011 000	1 051 000	1 040 000	1 068 000
Operating Profit	0	19 000	65 000	63 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Earnings Before Tax	0	19 000	66 000	63 000
Tax	0	4 000	14 000	14 000
Net Income	0	15 000	51 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	384 000	374 000	394 000	350 000
Total Assets	384 000	374 000	394 000	350 000
Total Retained Equity	186 000	186 000	170 000	119 000
Total Equity	206 000	206 000	191 000	139 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	179 000	169 000	204 000	211 000
Total Equity and Debt	384 000	374 000	394 000	350 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 011 000	1 070 000	1 105 000	1 131 000
Other Income	0	0	0	0
Revenue	1 011 000	1 070 000	1 105 000	1 131 000
Cost of Goods Sold	0	0	0	0
Salary Costs	842 000	889 000	887 000	916 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 011 000	1 051 000	1 040 000	1 068 000
Operating Profit	0	19 000	65 000	63 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	0	15 000	51 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	380 000	344 000	362 000	289 000
Total Current Assets	384 000	374 000	394 000	350 000
Total Assets	384 000	374 000	394 000	350 000
Total Equity	206 000	206 000	191 000	139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	101 000	87 000	112 000	111 000
Dividends	0	0	0	0
Other Current Debt	78 000	78 000	78 000	86 000
Total Current Debt	179 000	169 000	204 000	211 000
Total Equity and Debt	384 000	374 000	394 000	350 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	7,28 %	26,7 %	35,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	1,78 %	5,88 %	5,57 %
Current Ratio	2,15	2,21	1,93	1,66
Quick Ratio	2,15	2,21	1,93	1,66
Equity Ratio	0,54	0,55	0,48	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %