VIKINGEN EIENDOM AS

5034 BERGEN

Finances

Share Ownership

Return on Equity

1,27 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	317 000	28 000	0	0
Net Income	162 000	−505 000	1 461 000	4 948 000
Total Assets	12 804 000	12 767 000	13 442 000	20 745 000
Total Equity	12 744 000	12 752 000	13 257 000	11 796 000

Income (NOK)	2022	2021	2020	2019
Revenue	317 000	28 000	0	0
Expenditure	369 000	747 000	32 000	221 000
Operating Profit	−53 000	−719 000	−32 000	−222 000
Financial Income	260 000	76 000	1 486 000	6 491 000
Financial Costs	0	5 000	0	1 376 000
Financial Balance	260 000	71 000	1 486 000	5 115 000
Earnings Before Tax	207 000	−647 000	1 454 000	4 894 000
Tax	46 000	−142 000	−7 000	−54 000
Net Income	162 000	−505 000	1 461 000	4 948 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 272 000	8 285 000	2 900 000	15 173 000
Total Current Assets	5 532 000	4 481 000	10 542 000	5 572 000
Total Assets	12 804 000	12 767 000	13 442 000	20 745 000
Total Retained Equity	12 714 000	12 552 000	13 057 000	11 596 000
Total Equity	12 744 000	12 752 000	13 257 000	11 796 000
Total Long-Term Debt	60 000	14 000	157 000	8 949 000
Total Current Debt	0	0	28 000	0
Total Equity and Debt	12 804 000	12 767 000	13 442 000	20 745 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	317 000	28 000	0	0
Revenue	317 000	28 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	228 000	228 000	0	114 000
Depreciation	13 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	369 000	747 000	32 000	221 000
Operating Profit	−53 000	−719 000	−32 000	−222 000
Financial Income	260 000	76 000	1 486 000	6 491 000
Financial Costs	0	5 000	0	1 376 000
Financial Balance	260 000	71 000	1 486 000	5 115 000
Dividends	0	0	0	0
Net Income	162 000	−505 000	1 461 000	4 948 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 221 000	7 221 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	64 000	0	0
Total Tangible Assets	7 272 000	7 285 000	0	0
Total Fiancial Fixed Assets	0	1 000 000	2 900 000	15 173 000
Total Fixed Assets	7 272 000	8 285 000	2 900 000	15 173 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 532 000	4 481 000	10 542 000	5 572 000
Total Current Assets	5 532 000	4 481 000	10 542 000	5 572 000
Total Assets	12 804 000	12 767 000	13 442 000	20 745 000
Total Equity	12 744 000	12 752 000	13 257 000	11 796 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	60 000	14 000	157 000	8 949 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	28 000	0
Total Equity and Debt	12 804 000	12 767 000	13 442 000	20 745 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,27 %	−3,96 %	11,02 %	41,95 %
Debt-to-Equity Ratio	0	0	0,01	0,76
Operating Profit Margin	−16,72 %	−2 567,86 %	-	-
Current Ratio	-	-	376,5	-
Quick Ratio	-	-	376,5	-
Equity Ratio	1	1	0,99	0,57
Gross Profit Margin	100 %	100 %	-	-