A. RASMUSSEN INVEST AS

7860 SKAGE I NAMDALEN

Finances

Return on Equity

13,71 %

Current Ratio

37,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 860 000	5 177 000	1 178 000	946 000
Total Assets	13 797 000	12 215 000	8 376 000	7 255 000
Total Equity	13 569 000	11 909 000	7 232 000	7 055 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	29 000	23 000	57 000	12 000
Operating Profit	−29 000	−23 000	−57 000	−12 000
Financial Income	3 991 000	5 205 000	2 516 000	978 000
Financial Costs	2 076 000	0	1 279 000	20 000
Financial Balance	1 915 000	5 205 000	1 237 000	958 000
Earnings Before Tax	1 887 000	5 183 000	1 181 000	946 000
Tax	27 000	5 000	3 000	1 000
Net Income	1 860 000	5 177 000	1 178 000	946 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 231 000	3 731 000	3 731 000	3 731 000
Total Current Assets	8 566 000	8 484 000	4 645 000	3 524 000
Total Assets	13 797 000	12 215 000	8 376 000	7 255 000
Total Retained Equity	13 538 000	11 878 000	7 201 000	7 023 000
Total Equity	13 569 000	11 909 000	7 232 000	7 055 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	227 000	305 000	1 143 000	201 000
Total Equity and Debt	13 797 000	12 215 000	8 376 000	7 255 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	23 000	57 000	12 000
Operating Profit	−29 000	−23 000	−57 000	−12 000
Financial Income	3 991 000	5 205 000	2 516 000	978 000
Financial Costs	2 076 000	0	1 279 000	20 000
Financial Balance	1 915 000	5 205 000	1 237 000	958 000
Dividends	200 000	300 000	200 000	200 000
Net Income	1 860 000	5 177 000	1 178 000	946 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 231 000	3 731 000	3 731 000	3 731 000
Total Fixed Assets	5 231 000	3 731 000	3 731 000	3 731 000
Stock	0	0	0	0
Total Investments	283 000	5 952 000	2 616 000	2 744 000
Cash, Bank	8 282 000	1 032 000	29 000	722 000
Total Current Assets	8 566 000	8 484 000	4 645 000	3 524 000
Total Assets	13 797 000	12 215 000	8 376 000	7 255 000
Total Equity	13 569 000	11 909 000	7 232 000	7 055 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	300 000	200 000	200 000
Other Current Debt	0	0	940 000	0
Total Current Debt	227 000	305 000	1 143 000	201 000
Total Equity and Debt	13 797 000	12 215 000	8 376 000	7 255 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,71 %	43,47 %	16,29 %	13,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	37,74	27,82	4,06	17,53
Quick Ratio	37,74	27,82	4,06	17,53
Equity Ratio	0,98	0,97	0,86	0,97
Gross Profit Margin	-	-	-	-